Mitsui DM SugarMitsui DM Sugar Co., Ltd.2109東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Mitsui DM Sugar do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.3B
Capex
¥6.23B
of revenue 3.5%
Free cash flow
¥6.11B
Returned to shareholders
¥7.98B
of net income: 201%
Dividend per share
¥130
Payout ratio (reported)
8.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.96B
Operating cash flow¥12.3B
Cash conversion (operating CF ÷ operating income)
95.6%
Cash vs. profit gap
¥8.38B(純利益の 211.6%)
Shareholder returns
of net income 201.4% · of FCF 130.5%
Shareholder payments — dividends
of net income 104.3% · of FCF 67.6%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
43.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.3B
FY ending Mar 2022: ¥6.36B¥6.36BFY ending Mar 2023: ¥6.23B¥6.23BFY ending Mar 2024: ¥12.7B¥12.7BFY ending Mar 2025: ¥22.6B¥22.6BFY ending Mar 2026: ¥12.3B¥12.3BFY22FY23FY24FY25FY26
Free cash flow¥6.11B
FY ending Mar 2022: -¥4.04B-¥4.04BFY ending Mar 2023: -¥11.7B-¥11.7BFY ending Mar 2024: ¥5.14B¥5.14BFY ending Mar 2025: ¥18.5B¥18.5BFY ending Mar 2026: ¥6.11B¥6.11BFY22FY23FY24FY25FY26
Net income¥3.96B
FY ending Mar 2022: ¥3.66B¥3.66BFY ending Mar 2023: ¥7.91B¥7.91BFY ending Mar 2024: ¥8.45B¥8.45BFY ending Mar 2025: ¥6.29B¥6.29BFY ending Mar 2026: ¥3.96B¥3.96BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YCZI2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100VYQL2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TQLY2024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100SJS82023-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OAM82022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LL712021-06-22Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.