Mitsui O.S.K. LinesMitsui O.S.K. Lines, Ltd.9104東証プライム海運業FY ending Mar 2026, consolidated, J-GAAP

What does Mitsui O.S.K. Lines do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥451B
Capex
¥539B
of revenue 29.5%
Free cash flow
-¥88.1B
Returned to shareholders
¥122.5B
of net income: 57%
Dividend per share
¥200
Payout ratio (reported)
27.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥213.3B
Operating cash flow¥451B
Cash conversion (operating CF ÷ operating income)
355.1%
Cash vs. profit gap
¥237.7B(純利益の 111.5%)
Shareholder returns
of net income 57.5%
Shareholder payments — dividends
of net income 43.4%
CapEx intensity (capex ÷ revenue)
29.5%
Investing CF relative to operating CF
160.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥451B
FY ending Mar 2022: ¥307.6B¥307.6BFY ending Mar 2023: ¥549.9B¥549.9BFY ending Mar 2024: ¥314.2B¥314.2BFY ending Mar 2025: ¥360.5B¥360.5BFY ending Mar 2026: ¥451B¥451BFY22FY23FY24FY25FY26
Free cash flow-¥88.1B
FY ending Mar 2022: ¥195.3B¥195.3BFY ending Mar 2023: ¥283.4B¥283.4BFY ending Mar 2024: -¥21B-¥21BFY ending Mar 2025: -¥93.7B-¥93.7BFY ending Mar 2026: -¥88.1B-¥88.1BFY22FY23FY24FY25FY26
Net income¥213.3B
FY ending Mar 2022: ¥708.8B¥708.8BFY ending Mar 2023: ¥796.1B¥796.1BFY ending Mar 2024: ¥261.7B¥261.7BFY ending Mar 2025: ¥425.5B¥425.5BFY ending Mar 2026: ¥213.3B¥213.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100YI2T2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100W1NC2025-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書

    ID S100ULJW2024-10-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書

    ID S100RAW42023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100OAA82022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書

    ID S100LL1R2021-06-22Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.