MixiMIXI, Inc.2121東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Mixi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥19.3B
Capex
¥9.79B
of revenue 5.7%
Free cash flow
¥9.49B
Returned to shareholders
¥17.9B
of net income: 104%
Dividend per share
¥120
Payout ratio (reported)
47.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.3B
Operating cash flow¥19.3B
Cash conversion (operating CF ÷ operating income)
86.7%
Cash vs. profit gap
¥2.02B(純利益の 11.7%)
Shareholder returns
of net income 103.5% · of FCF 188.3%
Shareholder payments — dividends
of net income 48.5% · of FCF 88.2%
CapEx intensity (capex ÷ revenue)
5.7%
Investing CF relative to operating CF
163.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥19.3B
FY ending Mar 2022: ¥2.65B¥2.65BFY ending Mar 2023: ¥15.8B¥15.8BFY ending Mar 2024: ¥9.18B¥9.18BFY ending Mar 2025: ¥27.5B¥27.5BFY ending Mar 2026: ¥19.3B¥19.3BFY22FY23FY24FY25FY26
Free cash flow¥9.49B
FY ending Mar 2022: -¥1.25B-¥1.25BFY ending Mar 2023: ¥13.2B¥13.2BFY ending Mar 2024: ¥5.72B¥5.72BFY ending Mar 2025: ¥21B¥21BFY ending Mar 2026: ¥9.49B¥9.49BFY22FY23FY24FY25FY26
Net income¥17.3B
FY ending Mar 2022: ¥10.3B¥10.3BFY ending Mar 2023: ¥5.16B¥5.16BFY ending Mar 2024: ¥7.08B¥7.08BFY ending Mar 2025: ¥17.6B¥17.6BFY ending Mar 2026: ¥17.3B¥17.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YE1D2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W37Z2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TR2T2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100QX1Y2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100O6A12022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LPWL2021-06-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.