Miyairi Valve MFG.MIYAIRI VALVE MFG.CO., LTD.6495東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

What does Miyairi Valve MFG. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥314.8M
Capex
¥198.5M
of revenue 2.8%
Free cash flow
¥116.3M
Returned to shareholders
¥96.2M
of net income: 158%
Dividend per share
¥2
Payout ratio (reported)
158.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥60.7M
Operating cash flow¥314.8M
Cash conversion (operating CF ÷ operating income)
283.5%
Cash vs. profit gap
¥254.1M(純利益の 418.8%)
Shareholder payments — dividends
of net income 158.5% · of FCF 82.7%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
82.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥314.8M
FY ending Mar 2022: ¥534.5M¥534.5MFY ending Mar 2023: ¥825.4M¥825.4MFY ending Mar 2024: ¥435.1M¥435.1MFY ending Mar 2025: ¥104.1M¥104.1MFY ending Mar 2026: ¥314.8M¥314.8MFY22FY23FY24FY25FY26
Free cash flow¥116.3M
FY ending Mar 2022: ¥465.1M¥465.1MFY ending Mar 2023: ¥652.8M¥652.8MFY ending Mar 2024: ¥170.2M¥170.2MFY ending Mar 2025: -¥492.5M-¥492.5MFY ending Mar 2026: ¥116.3M¥116.3MFY22FY23FY24FY25FY26
Net income¥60.7M
FY ending Mar 2022: ¥40.7M¥40.7MFY ending Mar 2023: ¥233.3M¥233.3MFY ending Mar 2024: ¥176.8M¥176.8MFY ending Mar 2025: -¥74.8M-¥74.8MFY ending Mar 2026: ¥60.7M¥60.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YKBD2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W3CI2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TUHG2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R40Z2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OGWP2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LQME2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.