Miyairi Valve MFG.MIYAIRI VALVE MFG.CO., LTD.6495東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +3.8% from the prior year, operating profit +35.5%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 0.8% | 0.66× | 0.5% | 3.88× | 1.9% |
| 2023 | 3.7% | 0.78× | 2.9% | 3.70× | 10.6% |
| 2024 | 2.9% | 0.73× | 2.1% | 3.58× | 7.5% |
| 2025 | — | —× | -0.9% | —× | — |
| 2026 | 0.9% | 0.80× | 0.7% | 4.02× | 2.8% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 5,386 | 6,331 | 6,158 | 6,786 | 7,044 |
| Cost of revenue | 4,542 | 5,145 | 4,969 | 5,741 | 5,978 |
| Gross profit | 844 | 1,187 | 1,189 | 1,045 | 1,066 |
| SG&A | 772 | 922 | 978 | 963 | 955 |
| Operating income | 73 | 265 | 211 | 82 | 111 |
| Pretax income | 53 | 259 | 209 | -48 | 94 |
| Income tax | 13 | 26 | 32 | 27 | 34 |
| Net income attributable to owners | 41 | 233 | 177 | -75 | 61 |
| Operating margin | 1.3% | 4.2% | 3.4% | 1.2% | 1.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥208.1M | ¥284M | ¥388.2M | ¥343.8M | ¥260.8M |
| Total assets | ¥8.18B | ¥8.14B | ¥8.65B | ¥8.9B | ¥8.81B |
| Net assets | ¥3.88B | ¥4.08B | ¥4.18B | ¥3.98B | ¥3.98B |
| Share capital | ¥1.99B | ¥1.99B | ¥1.99B | ¥1.99B | ¥1.99B |
| Property, plant and equipment | ¥3.87B | ¥3.89B | ¥4.14B | ¥4.41B | ¥4.2B |
| Intangible assets excluding goodwill | ¥15.9M | ¥23M | ¥84.4M | ¥69.2M | ¥52.8M |
| Investment securities | ¥321.2M | ¥323.7M | ¥320.9M | ¥296.9M | ¥461.5M |
| Current assets | ¥3.54B | ¥3.41B | ¥3.52B | ¥3.52B | ¥3.56B |
| Current liabilities | ¥2.39B | ¥2.27B | ¥2.72B | ¥2.8B | ¥2.67B |
| Short-term borrowings | ¥1.18B | ¥930.6M | ¥1.2B | ¥1.35B | ¥1.24B |
| Long-term borrowings | ¥641.3M | ¥472.6M | ¥331.5M | ¥703.4M | ¥783M |
| Total liabilities | ¥4.29B | ¥4.06B | ¥4.47B | ¥4.92B | ¥4.83B |
| Equity attributable to owners of parent | ¥2.11B | ¥2.3B | ¥2.39B | ¥2.22B | ¥2.19B |
| Retained earnings | ¥235.1M | ¥420.2M | ¥500.7M | ¥329.5M | ¥293.9M |
| Treasury stock | -¥124.5M | -¥117.3M | -¥109.3M | -¥104.2M | -¥104.2M |
EDINET (FSA Japan)
有価証券報告書－第81期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第80期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第79期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第78期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第77期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第76期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 48 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.