MiyoshiOil&FatCo.MiyoshiOil&FatCo.,Ltd.4404東証スタンダード食料品FY ending Dec 2025, consolidated, J-GAAP

What does MiyoshiOil&FatCo. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.35B
Capex
¥5.13B
of revenue 8.6%
Free cash flow
-¥2.79B
Returned to shareholders
¥618M
of net income: 6%
Dividend per share
¥100
Payout ratio (reported)
10.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.62B
Operating cash flow¥2.35B
Cash conversion (operating CF ÷ operating income)
119.7%
Cash vs. profit gap
-¥7.27B(純利益の -75.6%)
Shareholder returns
of net income 6.4%
Shareholder payments — dividends
of net income 6.4%
CapEx intensity (capex ÷ revenue)
8.6%
Investing CF relative to operating CF
226.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.35B
FY ending Dec 2021: ¥3.35B¥3.35BFY ending Dec 2022: -¥3.56B-¥3.56BFY ending Dec 2023: ¥3.72B¥3.72BFY ending Dec 2024: ¥3.28B¥3.28BFY ending Dec 2025: ¥2.35B¥2.35BFY21FY22FY23FY24FY25
Free cash flow-¥2.79B
FY ending Dec 2021: ¥1.03B¥1.03BFY ending Dec 2022: -¥4.9B-¥4.9BFY ending Dec 2023: ¥1.94B¥1.94BFY ending Dec 2024: -¥266M-¥266MFY ending Dec 2025: -¥2.79B-¥2.79BFY21FY22FY23FY24FY25
Net income¥9.62B
FY ending Dec 2021: ¥677M¥677MFY ending Dec 2022: -¥268M-¥268MFY ending Dec 2023: ¥2.08B¥2.08BFY ending Dec 2024: ¥2.82B¥2.82BFY ending Dec 2025: ¥9.62B¥9.62BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/01/01-2025/12/31)

    ID S100XSY82026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/01/01-2024/12/31)

    ID S100VH5M2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/01/01-2023/12/31)

    ID S100T4UL2024-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第97期(2022/01/01-2022/12/31)

    ID S100RCG42023-07-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年1月1日-令和3年12月31日)

    ID S100NRIE2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年1月1日-令和2年12月31日)

    ID S100L0YF2021-03-26Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.