MizunoMizuno Corporation8022東証プライムその他製品FY ending Mar 2026, consolidated, J-GAAP

What does Mizuno do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.3B
Capex
¥3.92B
of revenue 1.5%
Free cash flow
¥13.4B
Returned to shareholders
¥7.21B
of net income: 39%
Dividend per share
¥60
Payout ratio (reported)
35.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥18.4B
Operating cash flow¥17.3B
Cash conversion (operating CF ÷ operating income)
76.6%
Cash vs. profit gap
-¥1.06B(純利益の -5.8%)
Shareholder returns
of net income 39.3% · of FCF 53.9%
Shareholder payments — dividends
of net income 22.9% · of FCF 31.4%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
30.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.3B
FY ending Mar 2022: ¥12B¥12BFY ending Mar 2023: -¥8.05B-¥8.05BFY ending Mar 2024: ¥21.4B¥21.4BFY ending Mar 2025: ¥7.01B¥7.01BFY ending Mar 2026: ¥17.3B¥17.3BFY22FY23FY24FY25FY26
Free cash flow¥13.4B
FY ending Mar 2022: ¥9.38B¥9.38BFY ending Mar 2023: -¥13.3B-¥13.3BFY ending Mar 2024: ¥19.4B¥19.4BFY ending Mar 2025: ¥2.89B¥2.89BFY ending Mar 2026: ¥13.4B¥13.4BFY22FY23FY24FY25FY26
Net income¥18.4B
FY ending Mar 2022: ¥7.72B¥7.72BFY ending Mar 2023: ¥9.91B¥9.91BFY ending Mar 2024: ¥14.3B¥14.3BFY ending Mar 2025: ¥15.2B¥15.2BFY ending Mar 2026: ¥18.4B¥18.4BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2025/04/01-2026/03/31)

    ID S100YFWX2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2024/04/01-2025/03/31)

    ID S100VZPV2025-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第111期(2023/04/01-2024/03/31)

    ID S100U1JQ2024-07-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2022/04/01-2023/03/31)

    ID S100R0822023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(令和3年4月1日-令和4年3月31日)

    ID S100OC212022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和2年4月1日-令和3年3月31日)

    ID S100LM3Q2021-06-23Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.