MKSystemMKSystem Corporation3910東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

MKSystem revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -1.0% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥3.26B
FY ending Mar 2022: ¥2.74B¥2.74BFY ending Mar 2023: ¥2.87B¥2.87BFY ending Mar 2024: ¥2.64B¥2.64BFY ending Mar 2025: ¥3.29B¥3.29BFY ending Mar 2026: ¥3.26B¥3.26BFY22FY23FY24FY25FY26
Operating income¥248M
FY ending Mar 2022: ¥145.4M¥145.4MFY ending Mar 2023: ¥219.7M¥219.7MFY ending Mar 2024: -¥348.1M-¥348.1MFY ending Mar 2025: -¥23.5M-¥23.5MFY ending Mar 2026: ¥248M¥248MFY22FY23FY24FY25FY26
Operating margin7.6%
FY ending Mar 2022: 5.3%5.3%FY ending Mar 2023: 7.7%7.7%FY ending Mar 2024: -13.2%-13.2%FY ending Mar 2025: -0.7%-0.7%FY ending Mar 2026: 7.6%7.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.9%
Asset turnover1.38×
ROA10.9%
ROA10.9%
Financial leverage3.01×
ROE32.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.9%
2022: 3.3%3.3%2023: 5.1%5.1%2026: 7.9%7.9%2223242526
Asset turnover1.38×
2022: 1.23×1.23×2023: 1.20×1.20×2026: 1.38×1.38×2223242526
ROA10.9%
2022: 4.1%4.1%2023: 6.1%6.1%2024: -26.1%-26.1%2025: -4.7%-4.7%2026: 10.9%10.9%2223242526
Financial leverage3.01×
2022: 1.57×1.57×2023: 1.63×1.63×2026: 3.01×3.01×2223242526
ROE32.7%
2022: 6.4%6.4%2023: 9.9%9.9%2026: 32.7%32.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%1.23×4.1%1.57×6.4%
20235.1%1.20×6.1%1.63×9.9%
2024——×-26.1%—×—
2025——×-4.7%—×—
20267.9%1.38×10.9%3.01×32.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.2%
2021: 9.1%9.1%2022: 8.9%8.9%2023: 9.0%9.0%2024: 4.8%4.8%2025: 3.6%3.6%2026: 3.2%3.2%212223242526
PPE ÷ total assets4.5%
2021: 9.9%9.9%2022: 10.9%10.9%2023: 10.1%10.1%2024: 5.0%5.0%2025: 4.8%4.8%2026: 4.5%4.5%212223242526
Goodwill ÷ parent equity2.2%
2021: 15.7%15.7%2022: 12.3%12.3%2023: 9.0%9.0%2024: 12.0%12.0%2025: 8.7%8.7%2026: 2.2%2.2%212223242526
Goodwill balance¥19.4M
2021: ¥213.7M¥213.7M2022: ¥174.9M¥174.9M2023: ¥136M¥136M2024: ¥97.1M¥97.1M2025: ¥58.2M¥58.2M2026: ¥19.4M¥19.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,7432,8672,6403,2903,256
Cost of revenue1,4681,5181,7822,0281,784
Gross profit1,2751,3498581,2631,472
SG&A1,1291,1301,2061,2861,224
Operating income145220-348-23248
Pretax income130228-623-97247
Income tax37824520-10
Net income attributable to owners91146-669-119257
Operating margin5.3%7.7%-13.2%-0.7%7.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 33%
5%
Intangibles and goodwill 20%
Other assets 42%

Funding

Other liabilities 60%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥461.1M¥609.3M¥711.8M¥606.3M¥751.2M
Total assets¥2.23B¥2.56B¥2.56B¥2.44B¥2.28B
Net assets¥1.42B¥1.53B¥816.1M¥674.5M¥910.3M
Share capital¥219.1M¥219.1M¥219.1M¥219.1M¥219.1M
Property, plant and equipment¥243.5M¥257.5M¥126.8M¥117.7M¥102.8M
Intangible assets excluding goodwill¥740M¥872.4M¥829.3M¥644.2M¥439.1M
Goodwill¥174.9M¥136M¥97.1M¥58.2M¥19.4M
Current assets¥1.06B¥1.23B¥1.44B¥1.51B¥1.5B
Current liabilities¥751.7M¥831.7M¥1.01B¥1.21B¥1.12B
Short-term borrowings¥126M¥200M¥300M¥300M¥300M
Long-term borrowings¥55.6M¥195M¥722.1M¥539.7M¥226M
Total liabilities¥807.3M¥1.03B¥1.74B¥1.77B¥1.37B
Non-controlling interests¥7.2M¥7.5M¥8.4M¥7M¥8M
Equity attributable to owners of parent¥1.42B¥1.52B¥807.7M¥667.4M¥902.3M
Retained earnings¥996.8M¥1.1B¥387M¥246.7M¥481.6M
Treasury stock-¥499K-¥499K-¥499K-¥499K-¥499K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/04/01-2026/03/31)

    ID S100YL5Q2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/04/01-2025/03/31)

    ID S100W51I2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/04/01-2024/03/31)

    ID S100TW922024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/04/01-2023/03/31)

    ID S100R9Q32023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年4月1日-令和4年3月31日)

    ID S100OBET2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年4月1日-令和3年3月31日)

    ID S100LM5B2021-06-22Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.