Mochida PharmaceuticalMochida Pharmaceutical Co.,Ltd.4534東証プライム医薬品FY ending Mar 2026, consolidated, J-GAAP

Mochida Pharmaceutical revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +11.2% from the prior year, operating profit +24.9%.

Five-year trend

Revenue¥117B
FY ending Mar 2022: ¥110.2B¥110.2BFY ending Mar 2023: ¥103.3B¥103.3BFY ending Mar 2024: ¥102.9B¥102.9BFY ending Mar 2025: ¥105.2B¥105.2BFY ending Mar 2026: ¥117B¥117BFY22FY23FY24FY25FY26
Operating income¥10.1B
FY ending Mar 2022: ¥14.4B¥14.4BFY ending Mar 2023: ¥8.51B¥8.51BFY ending Mar 2024: ¥5.8B¥5.8BFY ending Mar 2025: ¥8.13B¥8.13BFY ending Mar 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26
Operating margin8.7%
FY ending Mar 2022: 13.1%13.1%FY ending Mar 2023: 8.2%8.2%FY ending Mar 2024: 5.6%5.6%FY ending Mar 2025: 7.7%7.7%FY ending Mar 2026: 8.7%8.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.8%
Asset turnover0.68×
ROA4.6%
ROA4.6%
Financial leverage1.38×
ROE6.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.8%
2022: 9.6%9.6%2023: 6.4%6.4%2024: 4.4%4.4%2025: 5.4%5.4%2026: 6.8%6.8%2223242526
Asset turnover0.68×
2022: 0.68×0.68×2023: 0.64×0.64×2024: 0.65×0.65×2025: 0.66×0.66×2026: 0.68×0.68×2223242526
ROA4.6%
2022: 6.5%6.5%2023: 4.1%4.1%2024: 2.9%2.9%2025: 3.6%3.6%2026: 4.6%4.6%2223242526
Financial leverage1.38×
2022: 1.35×1.35×2023: 1.33×1.33×2024: 1.32×1.32×2025: 1.32×1.32×2026: 1.38×1.38×2223242526
ROE6.3%
2022: 8.7%8.7%2023: 5.5%5.5%2024: 3.8%3.8%2025: 4.7%4.7%2026: 6.3%6.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.6%0.68×6.5%1.35×8.7%
20236.4%0.64×4.1%1.33×5.5%
20244.4%0.65×2.9%1.32×3.8%
20255.4%0.66×3.6%1.32×4.7%
20266.8%0.68×4.6%1.38×6.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.9%
2021: 12.9%12.9%2022: 13.2%13.2%2023: 14.6%14.6%2024: 15.4%15.4%2025: 15.2%15.2%2026: 13.9%13.9%212223242526
PPE ÷ total assets8.9%
2021: 8.2%8.2%2022: 8.9%8.9%2023: 9.5%9.5%2024: 10.0%10.0%2025: 10.0%10.0%2026: 8.9%8.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥12.2B
2021: ¥10.8B¥10.8B2022: ¥12.3B¥12.3B2023: ¥13.3B¥13.3B2024: ¥12.6B¥12.6B2025: ¥11.7B¥11.7B2026: ¥12.2B¥12.2B212223242526
R&D / revenue10.4%
2021: 10.5%10.5%2022: 11.2%11.2%2023: 12.9%12.9%2024: 12.2%12.2%2025: 11.1%11.1%2026: 10.4%10.4%212223242526
Receivable days—
2021: 102d102d212223242526
Payable days59d
2021: 64d64d2022: 77d77d2023: 69d69d2024: 79d79d2025: 53d53d2026: 59d59d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue110,179103,261102,885105,159116,951
Cost of revenue50,62648,14650,81551,37160,690
Gross profit59,55355,11452,07053,78756,260
SG&A45,16146,60746,26745,66146,113
Operating income14,3928,5075,8028,12610,147
Pretax income14,5919,0446,1608,05211,171
Income tax4,0222,3951,6132,3673,267
Net income attributable to owners10,5696,6494,5475,6857,903
Operating margin13.1%8.2%5.6%7.7%8.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 9%
1%
Investment securities 21%
Other assets 52%

Funding

5%
Other liabilities 18%
Equity 77%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥40.5B¥38B¥24.3B¥48.2B¥31.1B
Total assets¥163.1B¥158.8B¥158.8B¥160.1B¥182.7B
Net assets¥128.6B¥126.8B¥128B¥130.7B¥140.3B
Share capital¥7.23B¥7.23B¥7.23B¥7.23B¥7.23B
Property, plant and equipment¥14.5B¥15B¥15.9B¥15.9B¥16.3B
Intangible assets excluding goodwill¥713M¥797M¥721M¥920M¥1.12B
Investment securities¥16.5B¥14.2B¥16.1B¥15B¥39.2B
Current assets¥121.4B¥117.4B¥116.7B¥119.7B¥119B
Current liabilities¥29.9B¥27.3B¥26.1B¥24.9B¥27.7B
Trade payables¥10.7B¥9.05B¥11B¥7.42B¥9.78B
Long-term borrowings————¥10B
Total liabilities¥34.5B¥32.1B¥30.8B¥29.4B¥42.4B
Equity attributable to owners of parent¥121.2B¥120.9B¥119.1B¥121.9B¥127.1B
Retained earnings¥121.7B¥118.9B¥117B¥116.1B¥121.3B
Treasury stock-¥9.62B-¥7.11B-¥7.02B-¥3.27B-¥3.27B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2025/04/01-2026/03/31)

    ID S100YI282026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2024/04/01-2025/03/31)

    ID S100W7OB2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2023/04/01-2024/03/31)

    ID S100TRAN2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2022/04/01-2023/03/31)

    ID S100R7OO2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和3年4月1日-令和4年3月31日)

    ID S100OI5J2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和2年4月1日-令和3年3月31日)

    ID S100LOG52021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.