Vizora日本語

MoiMoi Corporation5031東証グロース情報・通信業FY ending Jan 2026, non-consolidated, J-GAAP

Moi FY ending Jan 2024 results

Moi brought in ¥6.43B in revenue.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed -2.6% from the prior year, operating profit +36.7%.

Revenue and profit pattern

Revenue down, profit up

Revenue -2.6% · profit +36.7%, calculated from disclosed figures.

Operating leverage: -13.91× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jan 2023 → FY ending Jan 2024

Revenue
-2.6%¥6.61B → ¥6.43B
Gross profit
-2.7%¥3.3B → ¥3.21B
Operating income
+36.7%¥104.4M → ¥142.7M
Operating cash flow
Back to profit-¥8.1M → ¥479M
Free cash flow
Back to profit-¥150.7M → ¥476.1M

Where the money goes

FY ending Jan 2023 → FY ending Jan 2024

Where ¥100 of sales goes

For every ¥100 Moi sells, how much goes where, and how much is kept.

FY ending Jan 2024
Cost of sales
¥50
SG&A
¥48
Operating profit
¥2
Net profit kept
¥3

Annual margin trends

Gross margin49.9%
FY ending Jan 2021: 48.9%48.9%FY ending Jan 2022: 49.4%49.4%FY ending Jan 2023: 50.0%50.0%FY ending Jan 2024: 49.9%49.9%FY21FY22FY23FY24
Operating margin2.2%
FY ending Jan 2021: -2.4%-2.4%FY ending Jan 2022: 3.1%3.1%FY ending Jan 2023: 1.6%1.6%FY ending Jan 2024: 2.2%2.2%FY21FY22FY23FY24
Net margin3.0%
FY ending Jan 2021: -2.7%-2.7%FY ending Jan 2022: 3.8%3.8%FY ending Jan 2023: 0.8%0.8%FY ending Jan 2024: 3.0%3.0%FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2025/02/01－2026/01/31)

    ID S100Y0862026-04-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(2024/02/01－2025/01/31)

    ID S100VO8B2025-04-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2023/02/01－2024/01/31)

    ID S100TBZG2024-04-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2022/02/01－2023/01/31)

    ID S100QO6B2023-04-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第10期(令和3年2月1日－令和4年1月31日)

    ID S100O3BZ2022-05-20Open

Extracted from XBRL: 38 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image