Molitec SteelMOLITEC STEEL CO.,LTD.5986東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Molitec Steel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥937.9M
Capex
¥405.7M
of revenue 0.8%
Free cash flow
¥532.2M
Returned to shareholders
¥89.6M
of net income: 9%
Dividend per share
¥12
Payout ratio (reported)
37.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.04B
Operating cash flow¥937.9M
Cash conversion (operating CF ÷ operating income)
210.9%
Cash vs. profit gap
-¥104.6M(純利益の -10.0%)
Shareholder returns
of net income 8.6% · of FCF 16.8%
Shareholder payments — dividends
of net income 8.6% · of FCF 16.8%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
47.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥937.9M
FY ending Mar 2022: -¥502.2M-¥502.2MFY ending Mar 2023: -¥316.8M-¥316.8MFY ending Mar 2024: ¥1.84B¥1.84BFY ending Mar 2025: -¥1.76B-¥1.76BFY ending Mar 2026: ¥937.9M¥937.9MFY22FY23FY24FY25FY26
Free cash flow¥532.2M
FY ending Mar 2022: -¥982.1M-¥982.1MFY ending Mar 2023: -¥974.7M-¥974.7MFY ending Mar 2024: ¥1.27B¥1.27BFY ending Mar 2025: -¥2.31B-¥2.31BFY ending Mar 2026: ¥532.2M¥532.2MFY22FY23FY24FY25FY26
Net income¥1.04B
FY ending Mar 2022: ¥254.3M¥254.3MFY ending Mar 2023: -¥704.8M-¥704.8MFY ending Mar 2024: ¥312.3M¥312.3MFY ending Mar 2025: ¥329.4M¥329.4MFY ending Mar 2026: ¥1.04B¥1.04BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YGQQ2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W3DP2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TRTZ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100R6M92023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OP922022-07-11Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100M0EY2021-07-16Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.