Money ForwardMoney Forward, Inc.3994東証プライム情報・通信業FY ending Nov 2025, consolidated, J-GAAP

What does Money Forward do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.5B
Capex
¥9.1B
of revenue 18.1%
Free cash flow
-¥7.6B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.59B
Operating cash flow¥1.5B
Cash vs. profit gap
-¥90.6M(純利益の -5.7%)
CapEx intensity (capex ÷ revenue)
18.1%
Investing CF relative to operating CF
690.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.5B
FY ending Nov 2021: -¥2.33B-¥2.33BFY ending Nov 2022: -¥4.12B-¥4.12BFY ending Nov 2023: ¥2.46B¥2.46BFY ending Nov 2024: -¥4.76B-¥4.76BFY ending Nov 2025: ¥1.5B¥1.5BFY21FY22FY23FY24FY25
Free cash flow-¥7.6B
FY ending Nov 2021: -¥4.66B-¥4.66BFY ending Nov 2022: -¥8.39B-¥8.39BFY ending Nov 2023: -¥2.92B-¥2.92BFY ending Nov 2024: -¥11.1B-¥11.1BFY ending Nov 2025: -¥7.6B-¥7.6BFY21FY22FY23FY24FY25
Net income¥1.59B
FY ending Nov 2021: -¥1.48B-¥1.48BFY ending Nov 2022: -¥9.45B-¥9.45BFY ending Nov 2023: -¥6.32B-¥6.32BFY ending Nov 2024: -¥6.33B-¥6.33BFY ending Nov 2025: ¥1.59B¥1.59BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/12/01-2025/11/30)

    ID S100XM4Q2026-02-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/12/01-2024/11/30)

    ID S100VA5N2025-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/12/01-2023/11/30)

    ID S100SYEO2024-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2021/12/01-2022/11/30)

    ID S100Q9Z02023-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年12月1日-令和3年11月30日)

    ID S100NJQZ2022-02-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和1年12月1日-令和2年11月30日)

    ID S100KVLP2021-02-26Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.