monoAI technology5240東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does monoAI technology do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥110M
Capex
¥35.7M
of revenue 3.6%
Free cash flow
-¥145.7M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥336.2M
Operating cash flow-¥110M
Cash vs. profit gap
¥226.2M
CapEx intensity (capex ÷ revenue)
3.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥110M
FY ending Dec 2021: -¥114.6M-¥114.6MFY ending Dec 2022: -¥159.6M-¥159.6MFY ending Dec 2023: -¥184.3M-¥184.3MFY ending Dec 2024: -¥478.9M-¥478.9MFY ending Dec 2025: -¥110M-¥110MFY21FY22FY23FY24FY25
Free cash flow-¥145.7M
FY ending Dec 2021: -¥122.3M-¥122.3MFY ending Dec 2022: -¥204.4M-¥204.4MFY ending Dec 2023: -¥250.6M-¥250.6MFY ending Dec 2024: -¥548.2M-¥548.2MFY ending Dec 2025: -¥145.7M-¥145.7MFY21FY22FY23FY24FY25
Net income-¥336.2M
FY ending Dec 2021: -¥181.7M-¥181.7MFY ending Dec 2022: ¥71.6M¥71.6MFY ending Dec 2023: -¥203.1M-¥203.1MFY ending Dec 2024: -¥585.6M-¥585.6MFY ending Dec 2025: -¥336.2M-¥336.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2025/01/01-2025/12/31)

    ID S100XVWV2026-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/01/01-2024/12/31)

    ID S100VJ222025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/01/01-2023/12/31)

    ID S100T6002024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/01/01-2022/12/31)

    ID S100QIWE2023-03-31Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.