MonotaROMonotaRO Co.,Ltd.3064東証プライム小売業FY ending Dec 2025, consolidated, J-GAAP

What does MonotaRO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥33.7B
Capex
¥16.1B
of revenue 4.8%
Free cash flow
¥17.7B
Returned to shareholders
¥12.6B
of net income: 39%
Dividend per share
¥33
Payout ratio (reported)
50.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥32.4B
Operating cash flow¥33.7B
Cash conversion (operating CF ÷ operating income)
73.0%
Cash vs. profit gap
¥1.29B(純利益の 4.0%)
Shareholder returns
of net income 38.7% · of FCF 71.1%
Shareholder payments — dividends
of net income 38.3% · of FCF 70.4%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
50.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥33.7B
FY ending Dec 2021: ¥12.3B¥12.3BFY ending Dec 2022: ¥15.5B¥15.5BFY ending Dec 2023: ¥29.9B¥29.9BFY ending Dec 2024: ¥28.7B¥28.7BFY ending Dec 2025: ¥33.7B¥33.7BFY21FY22FY23FY24FY25
Free cash flow¥17.7B
FY ending Dec 2021: ¥257M¥257MFY ending Dec 2022: ¥3.98B¥3.98BFY ending Dec 2023: ¥22B¥22BFY ending Dec 2024: ¥25.2B¥25.2BFY ending Dec 2025: ¥17.7B¥17.7BFY21FY22FY23FY24FY25
Net income¥32.4B
FY ending Dec 2021: ¥17.6B¥17.6BFY ending Dec 2022: ¥18.7B¥18.7BFY ending Dec 2023: ¥21.8B¥21.8BFY ending Dec 2024: ¥26.3B¥26.3BFY ending Dec 2025: ¥32.4B¥32.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/01/01-2025/12/31)

    ID S100XSYP2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/01/01-2024/12/31)

    ID S100VHTU2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/01/01-2023/12/31)

    ID S100T4N72024-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第23期(2022/01/01-2022/12/31)

    ID S100RR6X2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年1月1日-令和3年12月31日)

    ID S100NSIX2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年1月1日-令和2年12月31日)

    ID S100L2A12021-03-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.