Morinaga&Morinaga&Co.,Ltd.2201東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Morinaga& do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥23.6B
Capex
¥17.7B
of revenue 7.5%
Free cash flow
¥5.94B
Returned to shareholders
¥12.6B
of net income: 71%
Dividend per share
¥65
Payout ratio (reported)
36.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥17.8B
Operating cash flow¥23.6B
Cash conversion (operating CF ÷ operating income)
105.6%
Cash vs. profit gap
¥5.87B(純利益の 33.1%)
Shareholder returns
of net income 71.2% · of FCF 213.0%
Shareholder payments — dividends
of net income 44.4% · of FCF 132.9%
CapEx intensity (capex ÷ revenue)
7.5%
Investing CF relative to operating CF
60.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥23.6B
FY ending Mar 2022: ¥24.8B¥24.8BFY ending Mar 2023: -¥2.97B-¥2.97BFY ending Mar 2024: ¥30.2B¥30.2BFY ending Mar 2025: ¥10.8B¥10.8BFY ending Mar 2026: ¥23.6B¥23.6BFY22FY23FY24FY25FY26
Free cash flow¥5.94B
FY ending Mar 2022: ¥9.5B¥9.5BFY ending Mar 2023: -¥16.6B-¥16.6BFY ending Mar 2024: ¥19.7B¥19.7BFY ending Mar 2025: -¥5.13B-¥5.13BFY ending Mar 2026: ¥5.94B¥5.94BFY22FY23FY24FY25FY26
Net income¥17.8B
FY ending Mar 2022: ¥27.8B¥27.8BFY ending Mar 2023: ¥10.1B¥10.1BFY ending Mar 2024: ¥15.2B¥15.2BFY ending Mar 2025: ¥17.7B¥17.7BFY ending Mar 2026: ¥17.8B¥17.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第178期(2025/04/01-2026/03/31)

    ID S100YHJS2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第177期(2024/04/01-2025/03/31)

    ID S100W3PB2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第176期(2023/04/01-2024/03/31)

    ID S100TVEL2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第175期(2022/04/01-2023/03/31)

    ID S100R8FN2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第174期(令和3年4月1日-令和4年3月31日)

    ID S100OJF12022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第173期(令和2年4月1日-令和3年3月31日)

    ID S100LSN42021-06-29Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.