Morinaga Milk IndustryMORINAGA MILK INDUSTRY CO.,LTD2264東証プライム食料品FY ending Mar 2026, consolidated, J-GAAP

What does Morinaga Milk Industry do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥35.7B
Capex
¥40B
of revenue 7.0%
Free cash flow
-¥4.28B
Returned to shareholders
¥17.5B
of net income: 77%
Dividend per share
¥100
Payout ratio (reported)
83.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥22.6B
Operating cash flow¥35.7B
Cash conversion (operating CF ÷ operating income)
103.6%
Cash vs. profit gap
¥13.1B(純利益の 58.0%)
Shareholder returns
of net income 77.4%
Shareholder payments — dividends
of net income 33.1%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
108.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥35.7B
FY ending Mar 2022: ¥40.3B¥40.3BFY ending Mar 2023: ¥19.4B¥19.4BFY ending Mar 2024: ¥56.6B¥56.6BFY ending Mar 2025: -¥12.5B-¥12.5BFY ending Mar 2026: ¥35.7B¥35.7BFY22FY23FY24FY25FY26
Free cash flow-¥4.28B
FY ending Mar 2022: ¥21.4B¥21.4BFY ending Mar 2023: -¥205M-¥205MFY ending Mar 2024: ¥23.4B¥23.4BFY ending Mar 2025: -¥44.7B-¥44.7BFY ending Mar 2026: -¥4.28B-¥4.28BFY22FY23FY24FY25FY26
Net income¥22.6B
FY ending Mar 2022: ¥33.8B¥33.8BFY ending Mar 2023: ¥16.9B¥16.9BFY ending Mar 2024: ¥61.3B¥61.3BFY ending Mar 2025: ¥5.46B¥5.46BFY ending Mar 2026: ¥22.6B¥22.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YIHY2026-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100WA0L2025-07-01Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100V7TB2025-02-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100RA7X2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OK5E2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LU7N2021-06-30Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.