Morio DenkiMORIO DENKI CO., LTD.6647東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Morio Denki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥45.5M
Capex
¥226.6M
of revenue 2.6%
Free cash flow
-¥181.1M
Returned to shareholders
¥121.8M
of net income: 19%
Dividend per share
¥65
Payout ratio (reported)
19.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥648.5M
Operating cash flow¥45.5M
Cash conversion (operating CF ÷ operating income)
5.3%
Cash vs. profit gap
-¥603M(純利益の -93.0%)
Shareholder returns
of net income 18.8%
Shareholder payments — dividends
of net income 12.4%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
504.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥45.5M
FY ending Mar 2022: ¥730.8M¥730.8MFY ending Mar 2023: ¥243.9M¥243.9MFY ending Mar 2024: ¥604.3M¥604.3MFY ending Mar 2025: -¥91.9M-¥91.9MFY ending Mar 2026: ¥45.5M¥45.5MFY22FY23FY24FY25FY26
Free cash flow-¥181.1M
FY ending Mar 2022: ¥590.4M¥590.4MFY ending Mar 2023: ¥145.6M¥145.6MFY ending Mar 2024: ¥383.2M¥383.2MFY ending Mar 2025: -¥201M-¥201MFY ending Mar 2026: -¥181.1M-¥181.1MFY22FY23FY24FY25FY26
Net income¥648.5M
FY ending Mar 2022: ¥270.4M¥270.4MFY ending Mar 2023: ¥148.9M¥148.9MFY ending Mar 2024: ¥211.8M¥211.8MFY ending Mar 2025: ¥568.7M¥568.7MFY ending Mar 2026: ¥648.5M¥648.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2025/04/01-2026/03/31)

    ID S100YJH12026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2024/04/01-2025/03/31)

    ID S100W5YG2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2023/04/01-2024/03/31)

    ID S100TSC42024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2022/04/01-2023/03/31)

    ID S100R6502023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和3年4月1日-令和4年3月31日)

    ID S100OIMW2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和2年4月1日-令和3年3月31日)

    ID S100LRJB2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.