Morishita JintanMORISHITA JINTAN CO.,LTD.4524東証スタンダード医薬品FY ending Mar 2026, consolidated, J-GAAP

What does Morishita Jintan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.15B
Capex
¥1.23B
of revenue 9.7%
Free cash flow
-¥77M
Returned to shareholders
¥224M
of net income: 36%
Dividend per share
¥65
Payout ratio (reported)
39.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥628M
Operating cash flow¥1.15B
Cash conversion (operating CF ÷ operating income)
166.2%
Cash vs. profit gap
¥522M(純利益の 83.1%)
Shareholder payments — dividends
of net income 35.7%
CapEx intensity (capex ÷ revenue)
9.7%
Investing CF relative to operating CF
107.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.15B
FY ending Mar 2022: ¥543M¥543MFY ending Mar 2023: ¥1.18B¥1.18BFY ending Mar 2024: ¥196M¥196MFY ending Mar 2025: ¥669M¥669MFY ending Mar 2026: ¥1.15B¥1.15BFY22FY23FY24FY25FY26
Free cash flow-¥77M
FY ending Mar 2022: -¥159M-¥159MFY ending Mar 2023: ¥715M¥715MFY ending Mar 2024: -¥455M-¥455MFY ending Mar 2025: -¥10M-¥10MFY ending Mar 2026: -¥77M-¥77MFY22FY23FY24FY25FY26
Net income¥628M
FY ending Mar 2022: ¥283M¥283MFY ending Mar 2023: ¥491M¥491MFY ending Mar 2024: ¥697M¥697MFY ending Mar 2025: ¥547M¥547MFY ending Mar 2026: ¥628M¥628MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YE3I2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100W0BR2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TRZ72024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R8RC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OJ6V2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LOVX2021-06-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.