MoriyaMORIYA CORPORATION1798東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does Moriya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.36B
Capex
¥265.9M
of revenue 0.5%
Free cash flow
¥1.09B
Returned to shareholders
¥214.1M
of net income: 8%
Dividend per share
¥180
Payout ratio (reported)
14.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.74B
Operating cash flow¥1.36B
Cash conversion (operating CF ÷ operating income)
35.2%
Cash vs. profit gap
-¥1.38B(純利益の -50.4%)
Shareholder returns
of net income 7.8% · of FCF 19.6%
Shareholder payments — dividends
of net income 7.8% · of FCF 19.6%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
130.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.36B
FY ending Mar 2022: ¥1.58B¥1.58BFY ending Mar 2023: ¥3.27B¥3.27BFY ending Mar 2024: -¥1.93B-¥1.93BFY ending Mar 2025: ¥3.08B¥3.08BFY ending Mar 2026: ¥1.36B¥1.36BFY22FY23FY24FY25FY26
Free cash flow¥1.09B
FY ending Mar 2022: ¥1.5B¥1.5BFY ending Mar 2023: ¥3.15B¥3.15BFY ending Mar 2024: -¥2.1B-¥2.1BFY ending Mar 2025: ¥2.87B¥2.87BFY ending Mar 2026: ¥1.09B¥1.09BFY22FY23FY24FY25FY26
Net income¥2.74B
FY ending Mar 2022: ¥1.57B¥1.57BFY ending Mar 2023: ¥900.3M¥900.3MFY ending Mar 2024: ¥1.61B¥1.61BFY ending Mar 2025: ¥1.65B¥1.65BFY ending Mar 2026: ¥2.74B¥2.74BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2025/04/01-2026/03/31)

    ID S100YDA32026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/04/01-2025/03/31)

    ID S100W19D2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2023/04/01-2024/03/31)

    ID S100TPIM2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2022/04/01-2023/03/31)

    ID S100R33Y2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和3年4月1日-令和4年3月31日)

    ID S100OFX02022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(令和2年4月1日-令和3年3月31日)

    ID S100LKNG2021-06-21Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.