MorphoMorpho,Inc.3653東証グロース情報・通信業FY ending Oct 2025, consolidated, J-GAAP

What does Morpho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.1M
Capex
¥240.2M
of revenue 7.1%
Free cash flow
-¥226.1M
Returned to shareholders
¥52K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥77.6M
Operating cash flow¥14.1M
Cash conversion (operating CF ÷ operating income)
30.7%
Cash vs. profit gap
¥91.6M
CapEx intensity (capex ÷ revenue)
7.1%
Investing CF relative to operating CF
2939.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.1M
FY ending Oct 2021: -¥653.6M-¥653.6MFY ending Oct 2022: -¥415.5M-¥415.5MFY ending Oct 2023: -¥267.6M-¥267.6MFY ending Oct 2024: ¥207.2M¥207.2MFY ending Oct 2025: ¥14.1M¥14.1MFY21FY22FY23FY24FY25
Free cash flow-¥226.1M
FY ending Oct 2021: -¥694.8M-¥694.8MFY ending Oct 2022: -¥477.8M-¥477.8MFY ending Oct 2023: -¥365.2M-¥365.2MFY ending Oct 2024: ¥65.7M¥65.7MFY ending Oct 2025: -¥226.1M-¥226.1MFY21FY22FY23FY24FY25
Net income-¥77.6M
FY ending Oct 2021: -¥793.4M-¥793.4MFY ending Oct 2022: -¥668.4M-¥668.4MFY ending Oct 2023: -¥300.2M-¥300.2MFY ending Oct 2024: ¥301.5M¥301.5MFY ending Oct 2025: -¥77.6M-¥77.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/11/01-2025/10/31)

    ID S100XHZH2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/11/01-2024/10/31)

    ID S100V5YS2025-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/11/01-2023/10/31)

    ID S100SPDF2024-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2021/11/01-2022/10/31)

    ID S100Q1DP2023-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年11月1日-令和3年10月31日)

    ID S100NAE12022-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和1年11月1日-令和2年10月31日)

    ID S100KLSW2021-01-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.