Vizora日本語

Mory IndustriesMORY INDUSTRIES INC.5464東証スタンダード鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Mory Industries FY ending Mar 2023 results

About 95% of Mory Industries's sales come from Japan, with Indonesia making up much of the rest.

Out of every ¥100 of sales, about ¥14 is left as operating profit.

Revenue changed +13.1% from the prior year, operating profit +18.5%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +13.1% · profit +18.5%, calculated from disclosed figures.

Operating leverage: 1.41× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2022 → FY ending Mar 2023

Revenue
+13.1%¥43.1B → ¥48.7B
Gross profit
+8.7%¥11.1B → ¥12.1B
Operating income
+18.5%¥5.68B → ¥6.73B
Net income attributable to owners
+22.5%¥4.32B → ¥5.29B
Operating cash flow
-54.0%¥5B → ¥2.3B
Free cash flow
-55.7%¥3.45B → ¥1.53B

Where the money goes

FY ending Mar 2022 → FY ending Mar 2023

Where ¥100 of sales goes

For every ¥100 Mory Industries sells, how much goes where, and how much is kept.

FY ending Mar 2023
Cost of sales
¥75
SG&A
¥11
Operating profit
¥14
Net profit kept
¥11

Annual margin trends

Gross margin24.8%
FY ending Mar 2020: 22.3%22.3%FY ending Mar 2021: 23.1%23.1%FY ending Mar 2022: 25.8%25.8%FY ending Mar 2023: 24.8%24.8%FY20FY21FY22FY23
Operating margin13.8%
FY ending Mar 2020: 9.0%9.0%FY ending Mar 2021: 8.3%8.3%FY ending Mar 2022: 13.2%13.2%FY ending Mar 2023: 13.8%13.8%FY20FY21FY22FY23
Net margin10.9%
FY ending Mar 2020: 7.0%7.0%FY ending Mar 2021: 7.1%7.1%FY ending Mar 2022: 10.0%10.0%FY ending Mar 2023: 10.9%10.9%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2023

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第84期(2025/04/01－2026/03/31)

    ID S100YEUF2026-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第83期(2024/04/01－2025/03/31)

    ID S100W00V2025-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第82期(2023/04/01－2024/03/31)

    ID S100TUC92024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第81期(2022/04/01－2023/03/31)

    ID S100R5GZ2023-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第80期(令和3年4月1日－令和4年3月31日)

    ID S100OCN72022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第79期(令和2年4月1日－令和3年3月31日)

    ID S100LQDD2021-06-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image