Vizora日本語

MRTMRT Inc.6034東証グロースサービス業FY ending Dec 2025, consolidated, IFRS

MRT FY ending Dec 2025 results

MRT brought in ¥4.19B in revenue.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +0.6% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+0.6%¥4.17B → ¥4.19B
Gross profit
+4.0%¥2.74B → ¥2.85B
Operating income
Back to profit-¥119.9M → ¥95.9M
Net income attributable to owners
Back to profit-¥309.2M → ¥55.8M
Operating cash flow
-16.9%¥503M → ¥417.8M
Free cash flow
-20.9%¥430.7M → ¥340.5M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 MRT sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥32
SG&A
¥66
Operating profit
¥2
Net profit kept
¥1

Annual margin trends

Gross margin67.9%
FY ending Dec 2020: 68.6%68.6%FY ending Dec 2021: 79.5%79.5%FY ending Dec 2022: 64.0%64.0%FY ending Dec 2023: 64.7%64.7%FY ending Dec 2024: 65.7%65.7%FY ending Dec 2025: 67.9%67.9%FY20FY21FY22FY23FY24FY25
Operating margin2.3%
FY ending Dec 2020: 10.3%10.3%FY ending Dec 2021: 28.4%28.4%FY ending Dec 2022: 34.1%34.1%FY ending Dec 2023: 15.4%15.4%FY ending Dec 2024: -2.9%-2.9%FY ending Dec 2025: 2.3%2.3%FY20FY21FY22FY23FY24FY25
Net margin1.3%
FY ending Dec 2020: 5.1%5.1%FY ending Dec 2021: 17.3%17.3%FY ending Dec 2022: 24.7%24.7%FY ending Dec 2023: 9.6%9.6%FY ending Dec 2024: -7.4%-7.4%FY ending Dec 2025: 1.3%1.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2025/01/01－2025/12/31)

    ID S100XSR62026-03-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2024/01/01－2024/12/31)

    ID S100VIS22025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2023/01/01－2023/12/31)

    ID S100T6G12024-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2022/01/01－2022/12/31)

    ID S100QIK02023-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和3年1月1日－令和3年12月31日)

    ID S100NT8N2022-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和2年1月1日－令和2年12月31日)

    ID S100L3FN2021-03-31Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image