MS&AD Insurance Group HoldingsMS&AD Insurance Group Holdings, Inc.8725東証プライム保険業FY ending Mar 2026, consolidated, IFRS

What does MS&AD Insurance Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥954B
Capex
¥93.1B
of revenue 1.4%
Free cash flow
¥860.9B
Returned to shareholders
¥446.4B
of net income: 87%
Dividend per share
¥160
Payout ratio (reported)
54.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥510.6B
Operating cash flow¥954B
Cash vs. profit gap
¥443.4B(純利益の 86.8%)
Shareholder returns
of net income 87.4% · of FCF 51.9%
Shareholder payments — dividends
of net income 44.0% · of FCF 26.1%
CapEx intensity (capex ÷ revenue)
1.4%
Investing CF relative to operating CF
75.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥954B
FY ending Mar 2022: ¥236.7B¥236.7BFY ending Mar 2023: ¥194.2B¥194.2BFY ending Mar 2024: ¥549.5B¥549.5BFY ending Mar 2025: ¥707.4B¥707.4BFY ending Mar 2026: ¥954B¥954BFY22FY23FY24FY25FY26
Free cash flow¥860.9B
FY ending Mar 2022: ¥155.6B¥155.6BFY ending Mar 2023: ¥112.5B¥112.5BFY ending Mar 2024: ¥464.5B¥464.5BFY ending Mar 2025: ¥617.8B¥617.8BFY ending Mar 2026: ¥860.9B¥860.9BFY22FY23FY24FY25FY26
Net income¥510.6B
FY ending Mar 2022: ¥262.8B¥262.8BFY ending Mar 2023: ¥211B¥211BFY ending Mar 2024: ¥369.3B¥369.3BFY ending Mar 2025: ¥300.2B¥300.2BFY ending Mar 2026: ¥510.6B¥510.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/04/01-2026/03/31)

    ID S100YNCJ2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/04/01-2025/03/31)

    ID S100W0ZR2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/04/01-2024/03/31)

    ID S100TPAM2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/04/01-2023/03/31)

    ID S100R36C2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年4月1日-令和4年3月31日)

    ID S100OD532022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年4月1日-令和3年3月31日)

    ID S100LLG22021-06-28Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.