MS&AD Insurance Group HoldingsMS&AD Insurance Group Holdings, Inc.8725東証プライム保険業FY ending Mar 2026, consolidated, IFRS

MS&AD Insurance Group Holdings revenue and profit

Revenue changed +8.2% from the prior year.

Five-year trend

Revenue¥6.44T
FY ending Mar 2022: ¥4.13T¥4.13TFY ending Mar 2023: ¥4.39T¥4.39TFY ending Mar 2024: ¥5T¥5TFY ending Mar 2025: ¥5.95T¥5.95TFY ending Mar 2026: ¥6.44T¥6.44TFY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.9%
Asset turnover0.23×
ROA1.8%
ROA1.8%
Financial leverage4.78×
ROE8.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.9%
2026: 7.9%7.9%2223242526
Asset turnover0.23×
2026: 0.23×0.23×2223242526
ROA1.8%
2026: 1.8%1.8%2223242526
Financial leverage4.78×
2026: 4.78×4.78×2223242526
ROE8.7%
2026: 8.7%8.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×——×—
2023——×——×—
2024——×——×—
2025——×——×—
20267.9%0.23×1.8%4.78×8.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.8%
2024: 6.8%6.8%2025: 5.7%5.7%2026: 5.8%5.8%242526
PPE ÷ total assets1.3%
2024: 1.2%1.2%2025: 1.3%1.3%2026: 1.3%1.3%242526
Goodwill ÷ parent equity0.6%
2024: 2.0%2.0%2025: 0.7%0.7%2026: 0.6%0.6%242526
Goodwill balance¥41.1B
2024: ¥117.2B¥117.2B2025: ¥36.9B¥36.9B2026: ¥41.1B¥41.1B242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,129,0894,391,6664,996,9865,949,5096,436,026
Cost of revenue—————
Gross profit—————
SG&A—————
Operating income—————
Pretax income370,027296,605462,263458,500703,521
Income tax104,07882,01489,443152,709187,389
Net income attributable to owners262,799211,006369,266300,191510,612
Operating margin—————

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
1%
0%
Other assets 90%

Funding

Other liabilities 78%
Equity 22%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.26T¥2.65T¥2.85T¥2.34T¥2.51T
Total assets¥25T¥24.3T¥28.1T¥26.8T¥29.6T
Net assets¥3.3T¥3.14T¥5.93T¥5.43T¥6.48T
Share capital¥100.5B¥100.8B¥101.1B¥101.4B¥101.4B
Property, plant and equipment¥487.7B¥476.7B¥340.3B¥341.1B¥375.1B
Intangible assets excluding goodwill¥443.2B¥496.1B¥490.5B¥478B—
Goodwill¥124.9B¥143.2B¥117.2B¥36.9B¥41.1B
Bonds¥782.9B¥714.7B¥715B¥590.6B—
Total liabilities¥21.7T¥21.2T¥22.1T¥21.4T¥23.1T
Non-controlling interests¥43.1B¥47.4B¥46.4B¥52.2B—
Equity attributable to owners of parent¥1.75T¥1.82T¥5.88T¥5.38T¥6.42T
Retained earnings¥1.25T¥1.38T¥3.94T¥4.44T¥4.93T
Treasury stock-¥159.8B-¥6.66B-¥36.8B-¥285.5B-¥150.6B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/04/01-2026/03/31)

    ID S100YNCJ2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/04/01-2025/03/31)

    ID S100W0ZR2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/04/01-2024/03/31)

    ID S100TPAM2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/04/01-2023/03/31)

    ID S100R36C2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年4月1日-令和4年3月31日)

    ID S100OD532022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年4月1日-令和3年3月31日)

    ID S100LLG22021-06-28Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.