MS-Japan6539東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥22 is left as operating profit. Revenue changed +2.3% from the prior year, operating profit +4.3%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 27.5% | 0.36× | 9.9% | 1.12× | 11.1% |
| 2023 | 28.5% | 0.40× | 11.3% | 1.11× | 12.6% |
| 2024 | 24.8% | 0.40× | 10.0% | 1.13× | 11.2% |
| 2025 | 13.8% | 0.67× | 9.2% | 1.14× | 10.5% |
| 2026 | 13.5% | 0.71× | 9.6% | 1.16× | 11.1% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 3,759 | 4,293 | 4,575 | 7,474 | 7,647 |
| Cost of revenue | 0 | 1 | 1 | 1,551 | 1,721 |
| Gross profit | 3,759 | 4,293 | 4,574 | 5,923 | 5,926 |
| SG&A | 2,182 | 2,503 | 2,950 | 4,318 | 4,252 |
| Operating income | 1,576 | 1,790 | 1,624 | 1,605 | 1,674 |
| Pretax income | 1,534 | 1,769 | 1,663 | 1,677 | 1,680 |
| Income tax | 501 | 547 | 529 | 607 | 601 |
| Net income attributable to owners | 1,033 | 1,223 | 1,135 | 1,033 | 1,035 |
| Operating margin | 41.9% | 41.7% | 35.5% | 21.5% | 21.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥7.42B | ¥8.73B | ¥4.67B | ¥4.23B | ¥3.85B |
| Total assets | ¥10.4B | ¥11.3B | ¥11.5B | ¥10.8B | ¥10.8B |
| Net assets | ¥9.6B | ¥10.5B | ¥10.3B | ¥9.77B | ¥9.63B |
| Share capital | ¥586.4M | ¥587.2M | ¥587.2M | ¥587.2M | ¥587.3M |
| Property, plant and equipment | ¥44.3M | ¥41M | ¥132.2M | ¥227M | ¥242.8M |
| Intangible assets excluding goodwill | ¥227.7M | ¥225.5M | ¥3.32B | ¥3.06B | ¥2.93B |
| Goodwill | — | — | ¥3.06B | ¥2.8B | ¥2.65B |
| Investment securities | ¥1.86B | ¥1.89B | ¥1.57B | ¥1.46B | ¥1.91B |
| Current assets | ¥8.15B | ¥8.96B | ¥6.22B | ¥5.78B | ¥5.38B |
| Current liabilities | ¥816M | ¥767.3M | ¥1.11B | ¥916.6M | ¥1.01B |
| Total liabilities | ¥816M | ¥767.3M | ¥1.17B | ¥1.07B | ¥1.18B |
| Non-controlling interests | ¥19.1M | ¥17.9M | ¥94.7M | ¥102.8M | ¥107.1M |
| Equity attributable to owners of parent | ¥9.3B | ¥10.2B | ¥10.1B | ¥9.53B | ¥9.18B |
| Retained earnings | ¥7.48B | ¥8.33B | ¥8.24B | ¥7.87B | ¥7.52B |
| Treasury stock | -¥579K | -¥629K | -¥658K | -¥166.5M | -¥160.5M |
EDINET (FSA Japan)
有価証券報告書－第36期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第35期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第34期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第33期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第32期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第31期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 49 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.