MS-Japan6539東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does MS-Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.62B
Capex
¥78.6M
of revenue 1.0%
Free cash flow
¥1.54B
Returned to shareholders
¥1.39B
of net income: 134%
Dividend per share
¥56
Payout ratio (reported)
103.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.03B
Operating cash flow¥1.62B
Cash conversion (operating CF ÷ operating income)
96.9%
Cash vs. profit gap
¥586.4M(純利益の 56.7%)
Shareholder payments — dividends
of net income 134.5% · of FCF 90.2%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
34.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.62B
FY ending Mar 2022: ¥1.17B¥1.17BFY ending Mar 2023: ¥1.45B¥1.45BFY ending Mar 2024: ¥1.11B¥1.11BFY ending Mar 2025: ¥1.5B¥1.5BFY ending Mar 2026: ¥1.62B¥1.62BFY22FY23FY24FY25FY26
Free cash flow¥1.54B
FY ending Mar 2022: ¥1.12B¥1.12BFY ending Mar 2024: ¥1B¥1BFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥1.54B¥1.54BFY22FY23FY24FY25FY26
Net income¥1.03B
FY ending Mar 2022: ¥1.03B¥1.03BFY ending Mar 2023: ¥1.22B¥1.22BFY ending Mar 2024: ¥1.13B¥1.13BFY ending Mar 2025: ¥1.03B¥1.03BFY ending Mar 2026: ¥1.03B¥1.03BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/04/01-2026/03/31)

    ID S100YEG12026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/04/01-2025/03/31)

    ID S100W3KW2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/04/01-2024/03/31)

    ID S100TU9C2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/04/01-2023/03/31)

    ID S100R8492023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年4月1日-令和4年3月31日)

    ID S100OGVV2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年4月1日-令和3年3月31日)

    ID S100LSBB2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.