MurataMurata Manufacturing Co., Ltd.6981東証プライム電気機器FY ending Mar 2025, consolidated, IFRS

What does Murata do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥451.9B
Capex
¥192.8B
of revenue 11.1%
Free cash flow
¥259.1B
Returned to shareholders
¥181.6B
of net income: 78%
Dividend per share
¥57
Payout ratio (reported)
48.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥233.8B
Operating cash flow¥451.9B
Cash conversion (operating CF ÷ operating income)
161.6%
Cash vs. profit gap
¥218.1B(純利益の 93.3%)
Shareholder returns
of net income 77.7% · of FCF 70.1%
Shareholder payments — dividends
of net income 43.4% · of FCF 39.2%
CapEx intensity (capex ÷ revenue)
11.1%
Investing CF relative to operating CF
46.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥451.9B
FY ending Mar 2021: ¥373.6B¥373.6BFY ending Mar 2022: ¥421.5B¥421.5BFY ending Mar 2023: ¥277.6B¥277.6BFY ending Mar 2024: ¥489.6B¥489.6BFY ending Mar 2025: ¥451.9B¥451.9BFY21FY22FY23FY24FY25
Free cash flow¥259.1B
FY ending Mar 2023: ¥80.1B¥80.1BFY ending Mar 2025: ¥259.1B¥259.1BFY21FY22FY23FY24FY25
Net income¥233.8B
FY ending Mar 2021: ¥237.1B¥237.1BFY ending Mar 2022: ¥314.1B¥314.1BFY ending Mar 2023: ¥243.9B¥243.9BFY ending Mar 2024: ¥180.8B¥180.8BFY ending Mar 2025: ¥233.8B¥233.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2025/04/01-2026/03/31)

    ID S100YHPY2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2024/04/01-2025/03/31)

    ID S100W2ZR2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2023/04/01-2024/03/31)

    ID S100TSIJ2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2022/04/01-2023/03/31)

    ID S100R7732023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第86期(令和3年4月1日-令和4年3月31日)

    ID S100P5NP2022-09-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和2年4月1日-令和3年3月31日)

    ID S100LPV92021-06-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.