MuroMURO CORPORATION7264東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Muro do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.52B
Capex
¥876.3M
of revenue 3.8%
Free cash flow
¥647.2M
Returned to shareholders
¥277.7M
of net income: 39%
Dividend per share
¥46
Payout ratio (reported)
29.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥714.2M
Operating cash flow¥1.52B
Cash conversion (operating CF ÷ operating income)
122.9%
Cash vs. profit gap
¥809.3M(純利益の 113.3%)
Shareholder payments — dividends
of net income 38.9% · of FCF 42.9%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
68.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.52B
FY ending Mar 2022: ¥1.74B¥1.74BFY ending Mar 2023: ¥1.06B¥1.06BFY ending Mar 2024: ¥3.88B¥3.88BFY ending Mar 2025: ¥677.7M¥677.7MFY ending Mar 2026: ¥1.52B¥1.52BFY22FY23FY24FY25FY26
Free cash flow¥647.2M
FY ending Mar 2022: -¥91.9M-¥91.9MFY ending Mar 2023: -¥598.1M-¥598.1MFY ending Mar 2024: ¥1.39B¥1.39BFY ending Mar 2025: -¥543.4M-¥543.4MFY ending Mar 2026: ¥647.2M¥647.2MFY22FY23FY24FY25FY26
Net income¥714.2M
FY ending Mar 2022: ¥1.35B¥1.35BFY ending Mar 2023: ¥291.5M¥291.5MFY ending Mar 2024: ¥1.32B¥1.32BFY ending Mar 2025: ¥486.3M¥486.3MFY ending Mar 2026: ¥714.2M¥714.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2025/04/01-2026/03/31)

    ID S100YGBE2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2024/04/01-2025/03/31)

    ID S100W2902025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2023/04/01-2024/03/31)

    ID S100TQPL2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2022/04/01-2023/03/31)

    ID S100R1F42023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和3年4月1日-令和4年3月31日)

    ID S100OEDJ2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和2年4月1日-令和3年3月31日)

    ID S100LNKX2021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.