Musashino KogyoMusashino Kogyo Co., Ltd.9635東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Musashino Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥4.8M
Capex
¥117.7M
of revenue 8.8%
Free cash flow
-¥122.6M
Returned to shareholders
¥214K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥360.4M
Operating cash flow-¥4.8M
Cash conversion (operating CF ÷ operating income)
-7.1%
Cash vs. profit gap
-¥365.2M(純利益の -101.3%)
CapEx intensity (capex ÷ revenue)
8.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥4.8M
FY ending Mar 2022: ¥65.6M¥65.6MFY ending Mar 2023: ¥91.9M¥91.9MFY ending Mar 2024: ¥41.6M¥41.6MFY ending Mar 2025: ¥200.1M¥200.1MFY ending Mar 2026: -¥4.8M-¥4.8MFY22FY23FY24FY25FY26
Free cash flow-¥122.6M
FY ending Mar 2022: ¥13.5M¥13.5MFY ending Mar 2023: ¥49M¥49MFY ending Mar 2024: ¥16.8M¥16.8MFY ending Mar 2025: ¥126.9M¥126.9MFY ending Mar 2026: -¥122.6M-¥122.6MFY22FY23FY24FY25FY26
Net income¥360.4M
FY ending Mar 2022: ¥50M¥50MFY ending Mar 2023: ¥40.6M¥40.6MFY ending Mar 2024: ¥4.7M¥4.7MFY ending Mar 2025: ¥65M¥65MFY ending Mar 2026: ¥360.4M¥360.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2025/04/01-2026/03/31)

    ID S100YKI62026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(2024/04/01-2025/03/31)

    ID S100W9PP2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(2023/04/01-2024/03/31)

    ID S100TX102024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第152期(2022/04/01-2023/03/31)

    ID S100RA0N2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(令和3年4月1日-令和4年3月31日)

    ID S100OMVP2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第150期(令和2年4月1日-令和3年3月31日)

    ID S100LV9H2021-06-30Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.