Musashino KogyoMusashino Kogyo Co., Ltd.9635東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -2.5% from the prior year, operating profit -1.5%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 3.9% | 0.22× | 0.8% | 5.54× | 4.6% |
| 2023 | 2.9% | 0.23× | 0.7% | 5.42× | 3.7% |
| 2024 | 0.4% | 0.21× | 0.1% | 5.31× | 0.4% |
| 2025 | 4.8% | 0.23× | 1.1% | 5.20× | 5.6% |
| 2026 | 27.1% | 0.21× | 5.8% | 4.52× | 26.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 1,291 | 1,380 | 1,282 | 1,364 | 1,331 |
| Cost of revenue | 603 | 645 | 649 | 684 | 599 |
| Gross profit | 687 | 734 | 633 | 680 | 731 |
| SG&A | 608 | 683 | 613 | 611 | 663 |
| Operating income | 80 | 52 | 21 | 69 | 68 |
| Pretax income | 78 | 35 | 17 | 83 | 436 |
| Income tax | 28 | -6 | 12 | 18 | 76 |
| Net income attributable to owners | 50 | 41 | 5 | 65 | 360 |
| Operating margin | 6.2% | 3.8% | 1.6% | 5.1% | 5.1% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥759.2M | ¥743.3M | ¥758.3M | ¥861.3M | ¥1.17B |
| Total assets | ¥5.99B | ¥5.95B | ¥5.98B | ¥6.07B | ¥6.34B |
| Net assets | ¥3.54B | ¥3.58B | ¥3.58B | ¥3.62B | ¥3.98B |
| Share capital | ¥1B | ¥1B | ¥1B | ¥1B | ¥1B |
| Inventories | ¥2.1M | ¥3.1M | ¥1.9M | ¥1.2M | ¥1.1M |
| Property, plant and equipment | ¥4.44B | ¥4.42B | ¥4.42B | ¥4.41B | ¥4.45B |
| Intangible assets excluding goodwill | ¥78.4M | ¥76.2M | ¥83M | ¥85.8M | ¥84.1M |
| Investment securities | ¥461M | ¥434.8M | ¥434.7M | ¥447.6M | ¥375.5M |
| Current assets | ¥859.6M | ¥842.4M | ¥874.2M | ¥950.5M | ¥1.32B |
| Current liabilities | ¥323.7M | ¥320.9M | ¥331.7M | ¥380.3M | ¥357.1M |
| Short-term borrowings | ¥57.7M | ¥57.7M | ¥52.3M | ¥50.7M | ¥52.1M |
| Long-term borrowings | ¥340.6M | ¥283M | ¥285.1M | ¥261.1M | ¥209M |
| Total liabilities | ¥2.45B | ¥2.38B | ¥2.4B | ¥2.46B | ¥2.36B |
| Equity attributable to owners of parent | ¥1.08B | ¥1.12B | ¥1.13B | ¥1.19B | ¥1.55B |
| Retained earnings | ¥85.8M | ¥126.3M | ¥131M | ¥196M | ¥556.4M |
| Treasury stock | -¥8.7M | -¥8.7M | -¥8.7M | -¥9.2M | -¥9.4M |
EDINET (FSA Japan)
有価証券報告書－第155期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第154期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第153期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第152期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第151期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第150期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 47 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.