Muscat GroupMUSCAT GROUP195A東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

Muscat Group FY ending Mar 2026 results

Muscat Group brought in ¥4.13B in revenue.

It lost about ¥10 for every ¥100 of sales at the operating level.

Revenue changed +38.3% from the prior year, operating profit -553.6%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+38.3%¥2.99B → ¥4.13B
Gross profit
+36.4%¥1.62B → ¥2.21B
Operating income
-553.6%¥88M → -¥399.2M
Net income attributable to owners
-426.4%¥112.9M → -¥368.6M
Operating cash flow
Loss-¥408M → -¥676.4M
Free cash flow
Loss-¥475.1M → -¥779.7M

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Muscat Group sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥47
SG&A
¥63
Operating loss
¥10
Net loss
¥9

Annual margin trends

Gross margin53.6%
FY ending Mar 2023: 55.2%55.2%FY ending Mar 2024: 54.2%54.2%FY ending Mar 2025: 54.3%54.3%FY ending Mar 2026: 53.6%53.6%FY23FY24FY25FY26
Operating margin-9.7%
FY ending Mar 2023: -9.1%-9.1%FY ending Mar 2024: 3.7%3.7%FY ending Mar 2025: 2.9%2.9%FY ending Mar 2026: -9.7%-9.7%FY23FY24FY25FY26
Net margin-8.9%
FY ending Mar 2023: -6.6%-6.6%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: -8.9%-8.9%FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/04/01-2026/03/31)

    ID S100YGM72026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/04/01-2025/03/31)

    ID S100W4X22025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第8期(2023/04/01-2024/03/31)

    ID S100U8CN2024-08-14Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.