Muto SeikoMUTO SEIKO CO.7927東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

What does Muto Seiko do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.7B
Capex
¥1.37B
of revenue 4.6%
Free cash flow
¥2.33B
Returned to shareholders
¥864.1M
of net income: 43%
Dividend per share
¥115
Payout ratio (reported)
50.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.99B
Operating cash flow¥3.7B
Cash conversion (operating CF ÷ operating income)
159.2%
Cash vs. profit gap
¥1.71B(純利益の 86.1%)
Shareholder returns
of net income 43.4% · of FCF 37.0%
Shareholder payments — dividends
of net income 36.9% · of FCF 31.5%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
30.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.7B
FY ending Mar 2022: ¥1.43B¥1.43BFY ending Mar 2023: ¥2.59B¥2.59BFY ending Mar 2024: ¥3.86B¥3.86BFY ending Mar 2025: ¥2.27B¥2.27BFY ending Mar 2026: ¥3.7B¥3.7BFY22FY23FY24FY25FY26
Free cash flow¥2.33B
FY ending Mar 2022: ¥99.3M¥99.3MFY ending Mar 2023: ¥1.21B¥1.21BFY ending Mar 2024: ¥1.06B¥1.06BFY ending Mar 2025: -¥445.3M-¥445.3MFY ending Mar 2026: ¥2.33B¥2.33BFY22FY23FY24FY25FY26
Net income¥1.99B
FY ending Mar 2022: ¥521.3M¥521.3MFY ending Mar 2023: ¥1.3B¥1.3BFY ending Mar 2024: ¥1.77B¥1.77BFY ending Mar 2025: ¥1.51B¥1.51BFY ending Mar 2026: ¥1.99B¥1.99BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YGVG2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W2GU2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TNVB2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R0LB2023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100P6CR2022-09-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LNFF2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.