Muto SeikoMUTO SEIKO CO.7927東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Muto Seiko revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +7.7% from the prior year, operating profit +13.6%.

Five-year trend

Revenue¥29.7B
FY ending Mar 2022: ¥20.2B¥20.2BFY ending Mar 2023: ¥26.2B¥26.2BFY ending Mar 2024: ¥26.3B¥26.3BFY ending Mar 2025: ¥27.6B¥27.6BFY ending Mar 2026: ¥29.7B¥29.7BFY22FY23FY24FY25FY26
Operating income¥2.33B
FY ending Mar 2022: ¥638.6M¥638.6MFY ending Mar 2023: ¥1.75B¥1.75BFY ending Mar 2024: ¥1.83B¥1.83BFY ending Mar 2025: ¥2.05B¥2.05BFY ending Mar 2026: ¥2.33B¥2.33BFY22FY23FY24FY25FY26
Operating margin7.8%
FY ending Mar 2022: 3.2%3.2%FY ending Mar 2023: 6.7%6.7%FY ending Mar 2024: 6.9%6.9%FY ending Mar 2025: 7.4%7.4%FY ending Mar 2026: 7.8%7.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.7%
Asset turnover0.93×
ROA6.3%
ROA6.3%
Financial leverage1.95×
ROE12.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.7%
2022: 2.6%2.6%2023: 5.0%5.0%2024: 6.7%6.7%2025: 5.5%5.5%2026: 6.7%6.7%2223242526
Asset turnover0.93×
2022: 0.82×0.82×2023: 1.04×1.04×2024: 0.95×0.95×2025: 0.91×0.91×2026: 0.93×0.93×2223242526
ROA6.3%
2022: 2.1%2.1%2023: 5.1%5.1%2024: 6.4%6.4%2025: 5.0%5.0%2026: 6.3%6.3%2223242526
Financial leverage1.95×
2022: 1.92×1.92×2023: 1.89×1.89×2024: 1.91×1.91×2025: 1.96×1.96×2026: 1.95×1.95×2223242526
ROE12.2%
2022: 4.1%4.1%2023: 9.7%9.7%2024: 12.2%12.2%2025: 9.8%9.8%2026: 12.2%12.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.6%0.82×2.1%1.92×4.1%
20235.0%1.04×5.1%1.89×9.7%
20246.7%0.95×6.4%1.91×12.2%
20255.5%0.91×5.0%1.96×9.8%
20266.7%0.93×6.3%1.95×12.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.5%
2021: 35.3%35.3%2022: 35.8%35.8%2023: 27.8%27.8%2024: 34.1%34.1%2025: 37.3%37.3%2026: 35.5%35.5%212223242526
PPE ÷ total assets32.3%
2021: 29.6%29.6%2022: 29.5%29.5%2023: 28.0%28.0%2024: 30.5%30.5%2025: 33.2%33.2%2026: 32.3%32.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days57d
2021: 65d65d2022: 68d68d2023: 65d65d2024: 63d63d2025: 63d63d2026: 57d57d212223242526
Payable days38d
2021: 47d47d2022: 55d55d2023: 40d40d2024: 35d35d2025: 31d31d2026: 38d38d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue20,22626,17026,31627,57429,688
Cost of revenue16,74921,15521,03422,02323,778
Gross profit3,4775,0155,2825,5515,911
SG&A2,8393,2683,4553,5033,585
Operating income6391,7471,8272,0482,326
Pretax income7891,7412,4302,2942,784
Income tax248340547661733
Net income attributable to owners5211,3001,7731,5111,990
Operating margin3.2%6.7%6.9%7.4%7.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Receivables 14%
Property, plant and equipment 32%
1%
2%
Other assets 23%

Funding

8%
Other liabilities 25%
Equity 67%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.75B¥8.03B¥8.33B¥8.28B¥9.03B
Total assets¥24.6B¥25.9B¥29.5B¥31B¥32.6B
Net assets¥14.4B¥16.2B¥18.9B¥19.3B¥21.9B
Share capital¥2.19B¥2.19B¥2.19B¥2.19B¥2.19B
Trade receivables¥3.79B¥4.67B¥4.53B¥4.74B¥4.61B
Property, plant and equipment¥7.24B¥7.27B¥8.99B¥10.3B¥10.5B
Intangible assets excluding goodwill¥202.4M¥207.2M¥220.1M¥236.8M¥337.8M
Investment securities¥162.4M¥174.6M¥267.9M¥303.4M¥571.7M
Current assets¥16.6B¥18B¥19.7B¥19.9B¥20.8B
Current liabilities¥7.81B¥7.65B¥7.48B¥8.07B¥7.53B
Trade payables¥2.51B¥2.34B¥2.05B¥1.84B¥2.46B
Short-term borrowings¥2.79B¥2.84B¥2.21B¥3.37B¥2.25B
Long-term borrowings¥1.48B¥1.07B¥2B¥2.32B¥1.86B
Total liabilities¥10.2B¥9.72B¥10.6B¥11.7B¥10.6B
Non-controlling interests¥795.2M¥878.7M¥950.7M¥935M¥977.6M
Equity attributable to owners of parent¥12.8B¥13.9B¥15.1B¥15.8B¥16.9B
Retained earnings¥8.77B¥9.94B¥11.2B¥11.9B¥13.2B
Treasury stock-¥398M-¥478M-¥475.2M-¥592.5M-¥718.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/04/01-2026/03/31)

    ID S100YGVG2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/04/01-2025/03/31)

    ID S100W2GU2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2023/04/01-2024/03/31)

    ID S100TNVB2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2022/04/01-2023/03/31)

    ID S100R0LB2023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(令和3年4月1日-令和4年3月31日)

    ID S100P6CR2022-09-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年4月1日-令和3年3月31日)

    ID S100LNFF2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.