MynetMynet Inc.3928東証スタンダード情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Mynet do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥803.4M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥228.1M
Operating cash flow¥803.4M
Cash conversion (operating CF ÷ operating income)
214.5%
Cash vs. profit gap
¥575.2M(純利益の 252.1%)
Investing CF relative to operating CF
40.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥803.4M
FY ending Dec 2021: ¥528M¥528MFY ending Dec 2022: -¥148.6M-¥148.6MFY ending Dec 2023: ¥250M¥250MFY ending Dec 2024: ¥329M¥329MFY ending Dec 2025: ¥803.4M¥803.4MFY21FY22FY23FY24FY25
Free cash flow—
FY ending Dec 2021: ¥499.4M¥499.4MFY ending Dec 2022: -¥277.1M-¥277.1MFY ending Dec 2023: ¥196.5M¥196.5MFY ending Dec 2024: ¥126.4M¥126.4MFY21FY22FY23FY24FY25
Net income¥228.1M
FY ending Dec 2021: ¥229.3M¥229.3MFY ending Dec 2022: -¥1.63B-¥1.63BFY ending Dec 2023: ¥143.3M¥143.3MFY ending Dec 2024: ¥245.6M¥245.6MFY ending Dec 2025: ¥228.1M¥228.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/01/01-2025/12/31)

    ID S100XRSE2026-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2024/01/01-2024/12/31)

    ID S100VJZC2025-04-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/01/01-2023/12/31)

    ID S100T2NK2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/01/01-2022/12/31)

    ID S100QI3Z2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年1月1日-令和3年12月31日)

    ID S100NSP62022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年1月1日-令和2年12月31日)

    ID S100L1KZ2021-03-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.