Interlife HoldingsINTERLIFE HOLDINGS CO.,LTD.1418東証スタンダード建設業FY ending Feb 2026, consolidated, J-GAAP

Interlife Holdings revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed -3.6% from the prior year, operating profit +33.3%.

Five-year trend

Revenue¥16.3B
FY ending Feb 2022: ¥11.8B¥11.8BFY ending Feb 2023: ¥11.5B¥11.5BFY ending Feb 2024: ¥12.6B¥12.6BFY ending Feb 2025: ¥16.9B¥16.9BFY ending Feb 2026: ¥16.3B¥16.3BFY22FY23FY24FY25FY26
Operating income¥1.17B
FY ending Feb 2022: ¥45.3M¥45.3MFY ending Feb 2023: ¥168.7M¥168.7MFY ending Feb 2024: ¥270.5M¥270.5MFY ending Feb 2025: ¥875.6M¥875.6MFY ending Feb 2026: ¥1.17B¥1.17BFY22FY23FY24FY25FY26
Operating margin7.1%
FY ending Feb 2022: 0.4%0.4%FY ending Feb 2023: 1.5%1.5%FY ending Feb 2024: 2.1%2.1%FY ending Feb 2025: 5.2%5.2%FY ending Feb 2026: 7.1%7.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover1.75×
ROA8.9%
ROA8.9%
Financial leverage2.17×
ROE19.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 0.6%0.6%2023: 1.6%1.6%2024: 3.0%3.0%2025: 4.2%4.2%2026: 5.1%5.1%2223242526
Asset turnover1.75×
2022: 1.56×1.56×2023: 1.54×1.54×2024: 1.64×1.64×2025: 1.93×1.93×2026: 1.75×1.75×2223242526
ROA8.9%
2022: 0.9%0.9%2023: 2.4%2.4%2024: 5.0%5.0%2025: 8.0%8.0%2026: 8.9%8.9%2223242526
Financial leverage2.17×
2022: 1.91×1.91×2023: 2.04×2.04×2024: 2.21×2.21×2025: 2.23×2.23×2026: 2.17×2.17×2223242526
ROE19.2%
2022: 1.8%1.8%2023: 4.9%4.9%2024: 11.0%11.0%2025: 17.9%17.9%2026: 19.2%19.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.6%1.56×0.9%1.91×1.8%
20231.6%1.54×2.4%2.04×4.9%
20243.0%1.64×5.0%2.21×11.0%
20254.2%1.93×8.0%2.23×17.9%
20265.1%1.75×8.9%2.17×19.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.9%
2021: 10.9%10.9%2022: 10.2%10.2%2023: 10.0%10.0%2024: 8.8%8.8%2025: 7.0%7.0%2026: 6.9%6.9%212223242526
PPE ÷ total assets12.2%
2021: 19.4%19.4%2022: 16.0%16.0%2023: 15.8%15.8%2024: 13.7%13.7%2025: 12.5%12.5%2026: 12.2%12.2%212223242526
Goodwill ÷ parent equity5.3%
2021: 6.1%6.1%2022: 3.9%3.9%2023: 1.8%1.8%2024: 8.3%8.3%2025: 6.3%6.3%2026: 5.3%5.3%212223242526
Goodwill balance¥233M
2021: ¥238.8M¥238.8M2022: ¥153.3M¥153.3M2023: ¥58.7M¥58.7M2024: ¥302.4M¥302.4M2025: ¥267.9M¥267.9M2026: ¥233M¥233M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle—
2021: 0d0d2022: -11d-11d212223242526
Receivable days—
2021: 14d14d2022: 20d20d212223242526
Inventory days0d
2021: 2d2d2022: 2d2d2023: 0d0d2024: 1d1d2025: 1d1d2026: 0d0d212223242526
Payable days5d
2021: 16d16d2022: 33d33d2023: 34d34d2024: 15d15d2025: 10d10d2026: 5d5d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue11,79411,46112,62616,94116,336
Cost of revenue9,0999,09510,10813,56012,695
Gross profit2,6962,3662,5183,3813,641
SG&A2,6502,1972,2482,5052,474
Operating income451692718761,167
Pretax income1272414828521,219
Income tax566197147391
Net income attributable to owners72179385705828
Operating margin0.4%1.5%2.1%5.2%7.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
0%
Property, plant and equipment 12%
8%
Investment securities 10%
Other assets 42%

Funding

2%
Other liabilities 48%
Equity 50%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥2.22B¥1.77B¥1.35B¥1.49B¥2.6B
Total assets¥7.56B¥7.3B¥8.14B¥9.44B¥9.27B
Net assets¥3.92B¥3.28B¥3.64B¥4.21B¥4.68B
Share capital¥2.98B¥2.98B¥2.98B¥2.98B¥2.98B
Trade receivables¥635.9M————
Inventories¥59.6M¥4.7M¥14.4M¥18.9M¥13.5M
Property, plant and equipment¥1.21B¥1.15B¥1.11B¥1.18B¥1.13B
Intangible assets excluding goodwill¥391.3M¥297.3M¥543.1M¥536.5M¥496.8M
Goodwill¥153.3M¥58.7M¥302.4M¥267.9M¥233M
Investment securities¥474.3M¥469.5M¥517.6M¥536M¥936.7M
Current assets¥5.3B¥5.22B¥5.81B¥6.96B¥6.57B
Current liabilities¥2.89B¥3.26B¥3.29B¥4.05B¥3.38B
Trade payables¥812.6M¥852.7M¥415.4M¥382.4M¥190.8M
Short-term borrowings¥450M¥450M¥450M¥650M¥350M
Long-term borrowings¥472.8M¥499.5M¥867.3M¥759.3M¥774.5M
Total liabilities¥3.65B¥4.02B¥4.5B¥5.22B¥4.59B
Equity attributable to owners of parent¥3.96B¥3.34B¥3.65B¥4.23B¥4.41B
Retained earnings¥443.5M¥525.9M¥832.7M¥877.6M¥1.22B
Treasury stock-¥157M-¥865.4M-¥872M-¥327.7M-¥489.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/03/01-2026/02/28)

    ID S100Y6002026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/03/01-2025/02/28)

    ID S100VTVY2025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/03/01-2024/02/29)

    ID S100THID2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/03/01-2023/02/28)

    ID S100QTYF2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年3月1日-令和4年2月28日)

    ID S100O4KJ2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年3月1日-令和3年2月28日)

    ID S100LEOK2021-05-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.