Nachi-FujikoshiNACHI-FUJIKOSHI CORP.6474東証プライム機械FY ending Nov 2025, consolidated, J-GAAP

What does Nachi-Fujikoshi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.9B
Capex
¥9.06B
of revenue 3.8%
Free cash flow
¥8.87B
Returned to shareholders
¥5.99B
of net income: 114%
Dividend per share
¥100
Payout ratio (reported)
25.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.25B
Operating cash flow¥17.9B
Cash conversion (operating CF ÷ operating income)
183.5%
Cash vs. profit gap
¥12.7B(純利益の 241.7%)
Shareholder returns
of net income 114.1% · of FCF 67.5%
Shareholder payments — dividends
of net income 43.8% · of FCF 25.9%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
29.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.9B
FY ending Nov 2021: ¥33.1B¥33.1BFY ending Nov 2022: ¥11.2B¥11.2BFY ending Nov 2023: ¥12B¥12BFY ending Nov 2024: ¥31.5B¥31.5BFY ending Nov 2025: ¥17.9B¥17.9BFY21FY22FY23FY24FY25
Free cash flow¥8.87B
FY ending Nov 2021: ¥18.6B¥18.6BFY ending Nov 2022: -¥9.8B-¥9.8BFY ending Nov 2023: -¥5.65B-¥5.65BFY ending Nov 2024: ¥18.6B¥18.6BFY ending Nov 2025: ¥8.87B¥8.87BFY21FY22FY23FY24FY25
Net income¥5.25B
FY ending Nov 2021: ¥9.99B¥9.99BFY ending Nov 2022: ¥12.2B¥12.2BFY ending Nov 2023: ¥6.47B¥6.47BFY ending Nov 2024: ¥3.35B¥3.35BFY ending Nov 2025: ¥5.25B¥5.25BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第143期(2024/12/01-2025/11/30)

    ID S100XMRN2026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(2023/12/01-2024/11/30)

    ID S100VB0C2025-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(2022/12/01-2023/11/30)

    ID S100SY282024-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(2021/12/01-2022/11/30)

    ID S100QAO62023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第139期(令和2年12月1日-令和3年11月30日)

    ID S100NIYF2022-02-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第138期(令和1年12月1日-令和2年11月30日)

    ID S100KU812021-02-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.