NagahoriNAGAHORI CORPORATION8139東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Nagahori do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥968.8M
Capex
¥854.2M
of revenue 2.9%
Free cash flow
-¥1.82B
Returned to shareholders
¥153.2M
of net income: 14%
Dividend per share
¥20
Payout ratio (reported)
48.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.1B
Operating cash flow-¥968.8M
Cash conversion (operating CF ÷ operating income)
-56.2%
Cash vs. profit gap
-¥2.07B(純利益の -188.0%)
Shareholder returns
of net income 13.9%
Shareholder payments — dividends
of net income 13.9%
CapEx intensity (capex ÷ revenue)
2.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥968.8M
FY ending Mar 2022: ¥670.3M¥670.3MFY ending Mar 2023: -¥20.7M-¥20.7MFY ending Mar 2024: -¥515.3M-¥515.3MFY ending Mar 2025: -¥972.8M-¥972.8MFY ending Mar 2026: -¥968.8M-¥968.8MFY22FY23FY24FY25FY26
Free cash flow-¥1.82B
FY ending Mar 2022: ¥648.5M¥648.5MFY ending Mar 2023: -¥87.1M-¥87.1MFY ending Mar 2024: -¥724.1M-¥724.1MFY ending Mar 2025: -¥1.09B-¥1.09BFY ending Mar 2026: -¥1.82B-¥1.82BFY22FY23FY24FY25FY26
Net income¥1.1B
FY ending Mar 2022: ¥163.9M¥163.9MFY ending Mar 2023: ¥60.8M¥60.8MFY ending Mar 2024: ¥520M¥520MFY ending Mar 2025: ¥406.4M¥406.4MFY ending Mar 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YJAK2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100WAUG2025-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TT4C2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R8MD2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OK182022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LPG12021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.