Nagase &NAGASE & CO., LTD.8012東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Nagase & do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥47.8B
Capex
¥28.1B
of revenue 2.9%
Free cash flow
¥19.7B
Returned to shareholders
¥32.6B
of net income: 99%
Dividend per share
¥100
Payout ratio (reported)
103.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥33.1B
Operating cash flow¥47.8B
Cash conversion (operating CF ÷ operating income)
106.9%
Cash vs. profit gap
¥14.7B(純利益の 44.3%)
Shareholder returns
of net income 98.6% · of FCF 165.6%
Shareholder payments — dividends
of net income 29.0% · of FCF 48.7%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
97.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥47.8B
FY ending Mar 2022: -¥17.8B-¥17.8BFY ending Mar 2023: ¥9.41B¥9.41BFY ending Mar 2024: ¥73B¥73BFY ending Mar 2025: ¥36.3B¥36.3BFY ending Mar 2026: ¥47.8B¥47.8BFY22FY23FY24FY25FY26
Free cash flow¥19.7B
FY ending Mar 2022: -¥28.2B-¥28.2BFY ending Mar 2023: -¥7.5B-¥7.5BFY ending Mar 2024: ¥55.2B¥55.2BFY ending Mar 2025: ¥21.1B¥21.1BFY ending Mar 2026: ¥19.7B¥19.7BFY22FY23FY24FY25FY26
Net income¥33.1B
FY ending Mar 2022: ¥25.9B¥25.9BFY ending Mar 2023: ¥23.6B¥23.6BFY ending Mar 2024: ¥22.4B¥22.4BFY ending Mar 2025: ¥25.5B¥25.5BFY ending Mar 2026: ¥33.1B¥33.1BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第111期(2025/04/01-2026/03/31)

    ID S100YK282026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2024/04/01-2025/03/31)

    ID S100VYOV2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2023/04/01-2024/03/31)

    ID S100TPW22024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2022/04/01-2023/03/31)

    ID S100QZSZ2023-06-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第107期(2021/04/01-2022/03/31)

    ID S100Q3FX2023-02-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和2年4月1日-令和3年3月31日)

    ID S100LN6K2021-06-24Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.