Naigai TecNaigai Tec Corporation3374東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Naigai Tec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.4B
Capex
¥81.1M
of revenue 0.2%
Free cash flow
¥1.32B
Returned to shareholders
¥350M
of net income: 36%
Dividend per share
¥105
Payout ratio (reported)
45.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥971.7M
Operating cash flow¥1.4B
Cash conversion (operating CF ÷ operating income)
99.9%
Cash vs. profit gap
¥430.2M(純利益の 44.3%)
Shareholder returns
of net income 36.0% · of FCF 26.5%
Shareholder payments — dividends
of net income 36.0% · of FCF 26.5%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
0.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.4B
FY ending Mar 2022: ¥2.35B¥2.35BFY ending Mar 2023: ¥1.03B¥1.03BFY ending Mar 2024: ¥1.19B¥1.19BFY ending Mar 2025: -¥277.9M-¥277.9MFY ending Mar 2026: ¥1.4B¥1.4BFY22FY23FY24FY25FY26
Free cash flow¥1.32B
FY ending Mar 2022: ¥2.02B¥2.02BFY ending Mar 2023: -¥1.41B-¥1.41BFY ending Mar 2024: ¥389M¥389MFY ending Mar 2025: -¥624.2M-¥624.2MFY ending Mar 2026: ¥1.32B¥1.32BFY22FY23FY24FY25FY26
Net income¥971.7M
FY ending Mar 2022: ¥1.54B¥1.54BFY ending Mar 2023: ¥1.64B¥1.64BFY ending Mar 2024: ¥848.5M¥848.5MFY ending Mar 2025: ¥1.05B¥1.05BFY ending Mar 2026: ¥971.7M¥971.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/04/01-2026/03/31)

    ID S100YH0J2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/04/01-2025/03/31)

    ID S100W3FN2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/04/01-2024/03/31)

    ID S100TU7X2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/04/01-2023/03/31)

    ID S100R88H2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年4月1日-令和4年3月31日)

    ID S100OJ0H2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年4月1日-令和3年3月31日)

    ID S100LQAO2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.