NaigaiNAIGAI CO.,LTD.8013東証スタンダード繊維製品FY ending Jan 2026, consolidated, J-GAAP

What does Naigai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥283M
Capex
¥75M
of revenue 0.6%
Free cash flow
-¥358M
Returned to shareholders
¥100M
of net income: 200%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥50M
Operating cash flow-¥283M
Cash vs. profit gap
-¥333M(純利益の -666.0%)
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥283M
FY ending Jan 2022: -¥511M-¥511MFY ending Jan 2023: -¥528M-¥528MFY ending Jan 2024: -¥357M-¥357MFY ending Jan 2025: -¥35M-¥35MFY ending Jan 2026: -¥283M-¥283MFY22FY23FY24FY25FY26
Free cash flow-¥358M
FY ending Jan 2022: -¥629M-¥629MFY ending Jan 2023: -¥642M-¥642MFY ending Jan 2024: -¥411M-¥411MFY ending Jan 2025: -¥102M-¥102MFY ending Jan 2026: -¥358M-¥358MFY22FY23FY24FY25FY26
Net income¥50M
FY ending Jan 2022: ¥124M¥124MFY ending Jan 2023: -¥1.55B-¥1.55BFY ending Jan 2024: ¥112M¥112MFY ending Jan 2025: ¥100M¥100MFY ending Jan 2026: ¥50M¥50MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2025/02/01-2026/01/31)

    ID S100Y0342026-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2024/02/01-2025/01/31)

    ID S100VNVJ2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2023/02/01-2024/01/31)

    ID S100TBSK2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2022/02/01-2023/01/31)

    ID S100QNZH2023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(令和3年2月1日-令和4年1月31日)

    ID S100NYP22022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和2年2月1日-令和3年1月31日)

    ID S100L8G82021-04-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.