Naikai ZosenNaikai Zosen Corporation7018東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Naikai Zosen do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.5B
Capex
¥1.24B
of revenue 2.6%
Free cash flow
¥11.2B
Returned to shareholders
¥67M
of net income: 3%
Dividend per share
¥100
Payout ratio (reported)
7.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.3B
Operating cash flow¥12.5B
Cash conversion (operating CF ÷ operating income)
405.0%
Cash vs. profit gap
¥10.2B(純利益の 441.8%)
Shareholder returns
of net income 2.9% · of FCF 0.6%
Shareholder payments — dividends
of net income 2.9% · of FCF 0.6%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
26.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.5B
FY ending Mar 2022: ¥10.8B¥10.8BFY ending Mar 2023: -¥6.38B-¥6.38BFY ending Mar 2024: ¥6.75B¥6.75BFY ending Mar 2025: -¥5.38B-¥5.38BFY ending Mar 2026: ¥12.5B¥12.5BFY22FY23FY24FY25FY26
Free cash flow¥11.2B
FY ending Mar 2022: ¥9.28B¥9.28BFY ending Mar 2023: -¥7.88B-¥7.88BFY ending Mar 2024: ¥5.96B¥5.96BFY ending Mar 2025: -¥6.58B-¥6.58BFY ending Mar 2026: ¥11.2B¥11.2BFY22FY23FY24FY25FY26
Net income¥2.3B
FY ending Mar 2022: ¥143M¥143MFY ending Mar 2023: ¥737M¥737MFY ending Mar 2024: ¥2.26B¥2.26BFY ending Mar 2025: ¥1.02B¥1.02BFY ending Mar 2026: ¥2.3B¥2.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YJMY2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100W7852025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TPRR2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100R1AH2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100OE3X2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LNJV2021-06-24Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.