Nakakita SeisakushoNAKAKITA SEISAKUSHO CO.,LTD.6496東証スタンダード機械FY ending May 2026, consolidated, J-GAAP

What does Nakakita Seisakusho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥290.9M
Capex
¥2.28B
of revenue 7.8%
Free cash flow
-¥2.57B
Returned to shareholders
¥366.4M
of net income: 21%
Dividend per share
¥110
Payout ratio (reported)
22.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.72B
Operating cash flow-¥290.9M
Cash conversion (operating CF ÷ operating income)
-18.6%
Cash vs. profit gap
-¥2.02B(純利益の -116.9%)
Shareholder returns
of net income 21.2%
Shareholder payments — dividends
of net income 21.2%
CapEx intensity (capex ÷ revenue)
7.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥290.9M
FY ending May 2022: ¥609.8M¥609.8MFY ending May 2023: ¥1.63B¥1.63BFY ending May 2024: ¥811.5M¥811.5MFY ending May 2025: -¥2.52B-¥2.52BFY ending May 2026: -¥290.9M-¥290.9MFY22FY23FY24FY25FY26
Free cash flow-¥2.57B
FY ending May 2022: ¥113M¥113MFY ending May 2023: -¥1.98B-¥1.98BFY ending May 2024: ¥501.9M¥501.9MFY ending May 2025: -¥3.39B-¥3.39BFY ending May 2026: -¥2.57B-¥2.57BFY22FY23FY24FY25FY26
Net income¥1.72B
FY ending May 2022: ¥556.5M¥556.5MFY ending May 2023: ¥806.4M¥806.4MFY ending May 2024: ¥1.02B¥1.02BFY ending May 2025: ¥1.73B¥1.73BFY ending May 2026: ¥1.72B¥1.72BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2025/06/01-2026/05/31)

    ID S100YYFP2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2024/06/01-2025/05/31)

    ID S100WLJD2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2023/06/01-2024/05/31)

    ID S100UAK22024-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2022/06/01-2023/05/31)

    ID S100RRUV2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和3年6月1日-令和4年5月31日)

    ID S100P3C12022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和2年6月1日-令和3年5月31日)

    ID S100MCVE2021-08-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.