NakamurayaNAKAMURAYA CO.,LTD.2204東証スタンダード食料品FY ending Mar 2026, non-consolidated, J-GAAP

What does Nakamuraya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.19B
Capex
¥2.52B
of revenue 6.8%
Free cash flow
¥3.67B
Returned to shareholders
¥593.6M
of net income: 65%
Dividend per share
¥75
Payout ratio (reported)
47.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥917.5M
Operating cash flow¥6.19B
Cash conversion (operating CF ÷ operating income)
467.7%
Cash vs. profit gap
¥5.27B(純利益の 574.8%)
Shareholder returns
of net income 64.7% · of FCF 16.2%
Shareholder payments — dividends
of net income 43.9% · of FCF 11.0%
CapEx intensity (capex ÷ revenue)
6.8%
Investing CF relative to operating CF
101.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.19B
FY ending Mar 2022: ¥504M¥504MFY ending Mar 2023: ¥658.1M¥658.1MFY ending Mar 2024: ¥4.71B¥4.71BFY ending Mar 2025: ¥5.17B¥5.17BFY ending Mar 2026: ¥6.19B¥6.19BFY22FY23FY24FY25FY26
Free cash flow¥3.67B
FY ending Mar 2022: -¥58.8M-¥58.8MFY ending Mar 2023: -¥121.7M-¥121.7MFY ending Mar 2024: ¥3.87B¥3.87BFY ending Mar 2025: ¥4.38B¥4.38BFY ending Mar 2026: ¥3.67B¥3.67BFY22FY23FY24FY25FY26
Net income¥917.5M
FY ending Mar 2022: ¥232.6M¥232.6MFY ending Mar 2023: -¥28.2M-¥28.2MFY ending Mar 2024: ¥405.1M¥405.1MFY ending Mar 2025: ¥884.9M¥884.9MFY ending Mar 2026: ¥917.5M¥917.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/04/01-2026/03/31)

    ID S100YF3Z2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/04/01-2025/03/31)

    ID S100W55C2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/04/01-2024/03/31)

    ID S100TQKM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2022/04/01-2023/03/31)

    ID S100R55S2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和3年4月1日-令和4年3月31日)

    ID S100ODPO2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年4月1日-令和3年3月31日)

    ID S100LRHE2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.