NakamurayaNAKAMURAYA CO.,LTD.2204東証スタンダード食料品FY ending Mar 2026, non-consolidated, J-GAAP

Nakamuraya revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +0.3% from the prior year, operating profit +23.7%.

Five-year trend

Revenue¥37.4B
FY ending Mar 2022: ¥33.1B¥33.1BFY ending Mar 2023: ¥35.6B¥35.6BFY ending Mar 2024: ¥37.8B¥37.8BFY ending Mar 2025: ¥37.2B¥37.2BFY ending Mar 2026: ¥37.4B¥37.4BFY22FY23FY24FY25FY26
Operating income¥1.32B
FY ending Mar 2022: -¥255.2M-¥255.2MFY ending Mar 2023: -¥245.5M-¥245.5MFY ending Mar 2024: ¥830.5M¥830.5MFY ending Mar 2025: ¥1.07B¥1.07BFY ending Mar 2026: ¥1.32B¥1.32BFY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Mar 2022: -0.8%-0.8%FY ending Mar 2023: -0.7%-0.7%FY ending Mar 2024: 2.2%2.2%FY ending Mar 2025: 2.9%2.9%FY ending Mar 2026: 3.5%3.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.5%
Asset turnover0.80×
ROA2.0%
ROA2.0%
Financial leverage1.92×
ROE3.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.5%
2022: 0.7%0.7%2024: 1.1%1.1%2025: 2.4%2.4%2026: 2.5%2.5%2223242526
Asset turnover0.80×
2022: 0.78×0.78×2024: 0.88×0.88×2025: 0.86×0.86×2026: 0.80×0.80×2223242526
ROA2.0%
2022: 0.6%0.6%2023: -0.1%-0.1%2024: 0.9%0.9%2025: 2.0%2.0%2026: 2.0%2.0%2223242526
Financial leverage1.92×
2022: 1.71×1.71×2024: 1.79×1.79×2025: 1.81×1.81×2026: 1.92×1.92×2223242526
ROE3.8%
2022: 0.9%0.9%2024: 1.7%1.7%2025: 3.7%3.7%2026: 3.8%3.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.7%0.78×0.6%1.71×0.9%
2023——×-0.1%—×—
20241.1%0.88×0.9%1.79×1.7%
20252.4%0.86×2.0%1.81×3.7%
20262.5%0.80×2.0%1.92×3.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue66.8%
2021: 92.4%92.4%2022: 83.4%83.4%2023: 75.2%75.2%2024: 66.8%66.8%2025: 65.4%65.4%2026: 66.8%66.8%212223242526
PPE ÷ total assets49.8%
2021: 67.2%67.2%2022: 65.4%65.4%2023: 63.0%63.0%2024: 58.0%58.0%2025: 56.0%56.0%2026: 49.8%49.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥738.5M
2021: ¥495.8M¥495.8M2022: ¥543.1M¥543.1M2023: ¥562.3M¥562.3M2024: ¥601.8M¥601.8M2025: ¥623M¥623M2026: ¥738.5M¥738.5M212223242526
R&D / revenue2.0%
2021: 1.6%1.6%2022: 1.6%1.6%2023: 1.6%1.6%2024: 1.6%1.6%2025: 1.7%1.7%2026: 2.0%2.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue33,05835,55437,77037,24837,351
Cost of revenue21,16023,22224,01523,54923,374
Gross profit11,89812,33213,75513,69913,977
SG&A12,15412,57812,92412,62812,654
Operating income-255-2468301,0701,324
Pretax income387-647041,2181,486
Income tax155-36298333568
Net income attributable to owners233-28405885918
Operating margin-0.8%-0.7%2.2%2.9%3.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 50%
1%
Investment securities 17%
Other assets 26%

Funding

Other liabilities 43%
Equity 57%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.18B¥1.22B¥1.14B¥2.62B¥2.85B
Total assets¥42.1B¥42.5B¥43.5B¥43.5B¥50.1B
Net assets¥26.1B¥25.7B¥26.6B¥27B¥28.8B
Share capital¥7.47B¥7.47B¥7.47B¥7.47B¥7.47B
Property, plant and equipment¥27.6B¥26.8B¥25.2B¥24.4B¥25B
Intangible assets excluding goodwill¥211.3M¥217.1M¥185.6M¥255.5M¥473.7M
Investment securities¥4.81B¥4.75B¥6.43B¥6.53B¥8.55B
Current assets¥8.41B¥9.57B¥10.5B¥11.2B¥11B
Current liabilities¥9.65B¥10.4B¥7.72B¥4.48B¥5.74B
Short-term borrowings¥5.9B¥6.3B¥2.5B—¥1B
Total liabilities¥16.1B¥16.7B¥16.9B¥16.5B¥21.3B
Equity attributable to owners of parent¥24.6B¥24.3B¥23.9B¥24.2B¥24.6B
Retained earnings¥9B¥8.68B¥8.79B¥9.32B¥9.84B
Treasury stock-¥66.7M-¥67.8M-¥548.5M-¥645.9M-¥837.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2025/04/01-2026/03/31)

    ID S100YF3Z2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2024/04/01-2025/03/31)

    ID S100W55C2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2023/04/01-2024/03/31)

    ID S100TQKM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2022/04/01-2023/03/31)

    ID S100R55S2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和3年4月1日-令和4年3月31日)

    ID S100ODPO2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(令和2年4月1日-令和3年3月31日)

    ID S100LRHE2021-06-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.