Nakanippon CastingNAKANIPPON CASTING CO.,LTD6439名古屋証券取引所機械FY ending Mar 2026, non-consolidated, J-GAAP

Nakanippon Casting revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed +0.5% from the prior year.

Five-year trend

Revenue¥4.88B
FY ending Mar 2022: ¥5.24B¥5.24BFY ending Mar 2023: ¥5.37B¥5.37BFY ending Mar 2024: ¥5.81B¥5.81BFY ending Mar 2025: ¥4.86B¥4.86BFY ending Mar 2026: ¥4.88B¥4.88BFY22FY23FY24FY25FY26
Operating income-¥53.5M
FY ending Mar 2022: -¥200.3M-¥200.3MFY ending Mar 2023: -¥56.7M-¥56.7MFY ending Mar 2024: ¥197.8M¥197.8MFY ending Mar 2025: -¥326.2M-¥326.2MFY ending Mar 2026: -¥53.5M-¥53.5MFY22FY23FY24FY25FY26
Operating margin-1.1%
FY ending Mar 2022: -3.8%-3.8%FY ending Mar 2023: -1.1%-1.1%FY ending Mar 2024: 3.4%3.4%FY ending Mar 2025: -6.7%-6.7%FY ending Mar 2026: -1.1%-1.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 3.7%3.7%2024: 4.2%4.2%2223242526
Asset turnover—
2022: 0.59×0.59×2024: 0.66×0.66×2223242526
ROA-2.8%
2022: 2.2%2.2%2023: -5.6%-5.6%2024: 2.8%2.8%2025: -3.7%-3.7%2026: -2.8%-2.8%2223242526
Financial leverage—
2022: 2.43×2.43×2024: 2.70×2.70×2223242526
ROE—
2022: 5.3%5.3%2024: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.7%0.59×2.2%2.43×5.3%
2023——×-5.6%—×—
20244.2%0.66×2.8%2.70×7.5%
2025——×-3.7%—×—
2026——×-2.8%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue81.1%
2021: 51.2%51.2%2022: 81.4%81.4%2023: 64.7%64.7%2024: 67.8%67.8%2025: 87.3%87.3%2026: 81.1%81.1%212223242526
PPE ÷ total assets46.4%
2021: 22.7%22.7%2022: 48.1%48.1%2023: 41.8%41.8%2024: 42.7%42.7%2025: 46.4%46.4%2026: 46.4%46.4%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.7M
2024: ¥9.2M¥9.2M2025: ¥2.5M¥2.5M2026: ¥1.7M¥1.7M212223242526
R&D / revenue0.0%
2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,2435,3685,8124,8584,884
Cost of revenue4,8484,8414,9394,6564,423
Gross profit395527873201462
SG&A596584676527515
Operating income-200-57198-326-53
Pretax income211-479319-331-223
Income tax18476821
Net income attributable to owners194-483243-339-245
Operating margin-3.8%-1.1%3.4%-6.7%-1.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 46%
0%
8%
Other assets 25%

Funding

Other liabilities 66%
Equity 34%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥831.2M¥1.19B¥2.35B¥1.88B¥1.76B
Total assets¥8.88B¥8.32B¥9.22B¥9.14B¥8.53B
Net assets¥3.7B¥3.15B¥3.49B¥3.11B¥2.87B
Share capital¥30M¥30M¥30M¥30M¥30M
Property, plant and equipment¥4.27B¥3.47B¥3.94B¥4.24B¥3.96B
Intangible assets excluding goodwill¥45M¥23.4M¥19.8M¥10.9M¥15M
Investment securities¥964.6M¥872.9M¥480.8M¥498M¥718.1M
Current assets¥3.15B¥3.5B¥4.36B¥3.88B¥3.33B
Current liabilities¥2.09B¥1.87B¥2.21B¥1.7B¥1.61B
Short-term borrowings¥100M¥100M¥106.5M¥10M¥10M
Long-term borrowings¥2.83B¥2.95B¥3.09B¥3.89B¥3.63B
Total liabilities¥5.17B¥5.16B¥5.73B¥6.02B¥5.66B
Equity attributable to owners of parent¥3.65B¥3.13B¥3.37B¥2.99B¥2.73B
Retained earnings¥1.08B¥558.1M¥801.3M¥428.6M¥172.7M
Treasury stock-¥23.8M-¥30.9M-¥31.1M-¥44.3M-¥44.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/04/01-2026/03/31)

    ID S100YIME2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/04/01-2025/03/31)

    ID S100W6DS2025-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第113期(2023/04/01-2024/03/31)

    ID S100TYJQ2024-07-01Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第112期(2022/04/01-2023/03/31)

    ID S100RFJB2023-07-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年4月1日-令和4年3月31日)

    ID S100OL1S2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年4月1日-令和3年3月31日)

    ID S100LUQQ2021-06-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.