Nakayama Steel WorksNAKAYAMA STEEL WORKS, LTD.5408東証プライム鉄鋼FY ending Mar 2026, consolidated, J-GAAP

Nakayama Steel Works revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -12.4% from the prior year, operating profit -41.8%.

Five-year trend

Revenue¥148.3B
FY ending Mar 2022: ¥166.7B¥166.7BFY ending Mar 2023: ¥188.5B¥188.5BFY ending Mar 2024: ¥184.4B¥184.4BFY ending Mar 2025: ¥169.3B¥169.3BFY ending Mar 2026: ¥148.3B¥148.3BFY22FY23FY24FY25FY26
Operating income¥4.91B
FY ending Mar 2022: ¥7.25B¥7.25BFY ending Mar 2023: ¥13.6B¥13.6BFY ending Mar 2024: ¥12.3B¥12.3BFY ending Mar 2025: ¥8.44B¥8.44BFY ending Mar 2026: ¥4.91B¥4.91BFY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 7.2%7.2%FY ending Mar 2024: 6.7%6.7%FY ending Mar 2025: 5.0%5.0%FY ending Mar 2026: 3.3%3.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.7%
Asset turnover0.98×
ROA1.6%
ROA1.6%
Financial leverage1.46×
ROE2.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.7%
2022: 2.9%2.9%2023: 5.4%5.4%2024: 4.8%4.8%2025: 3.4%3.4%2026: 1.7%1.7%2223242526
Asset turnover0.98×
2022: 1.16×1.16×2023: 1.29×1.29×2024: 1.23×1.23×2025: 1.12×1.12×2026: 0.98×0.98×2223242526
ROA1.6%
2022: 3.4%3.4%2023: 7.0%7.0%2024: 5.9%5.9%2025: 3.8%3.8%2026: 1.6%1.6%2223242526
Financial leverage1.46×
2022: 1.68×1.68×2023: 1.64×1.64×2024: 1.56×1.56×2025: 1.48×1.48×2026: 1.46×1.46×2223242526
ROE2.4%
2022: 5.6%5.6%2023: 11.4%11.4%2024: 9.2%9.2%2025: 5.6%5.6%2026: 2.4%2.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%1.16×3.4%1.68×5.6%
20235.4%1.29×7.0%1.64×11.4%
20244.8%1.23×5.9%1.56×9.2%
20253.4%1.12×3.8%1.48×5.6%
20261.7%0.98×1.6%1.46×2.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.9%
2021: 37.6%37.6%2022: 26.5%26.5%2023: 23.8%23.8%2024: 25.6%25.6%2025: 28.5%28.5%2026: 33.9%33.9%212223242526
PPE ÷ total assets33.0%
2021: 34.0%34.0%2022: 30.7%30.7%2023: 30.2%30.2%2024: 31.0%31.0%2025: 32.4%32.4%2026: 33.0%33.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥20M
2021: ¥1M¥1M2022: ¥0¥02023: ¥0¥02024: ¥0¥02025: ¥0¥02026: ¥20M¥20M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 95d95d2022: 69d69d212223242526
Payable days43d
2021: 65d65d2022: 54d54d2023: 46d46d2024: 43d43d2025: 36d36d2026: 43d43d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue166,701188,514184,445169,329148,306
Cost of revenue146,903162,454159,288147,249129,769
Gross profit19,79726,06025,15722,08018,537
SG&A12,54712,41612,83013,64313,625
Operating income7,25013,64412,3278,4364,911
Pretax income6,76713,65312,2898,1673,397
Income tax1,9523,4263,3852,471934
Net income attributable to owners4,81510,2278,9045,6952,462
Operating margin4.3%7.2%6.7%5.0%3.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
Property, plant and equipment 33%
0%
3%
Other assets 49%

Funding

Trade payables 10%
Other liabilities 18%
Equity 72%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥15.7B¥16.8B¥16.5B¥15.3B¥23.2B
Total assets¥143.6B¥148.8B¥152.1B¥149.1B¥152.4B
Net assets¥88.9B¥96.9B¥104.6B¥106.8B¥109.1B
Share capital¥20B¥20B¥20B¥20B¥20B
Trade receivables¥31.5B————
Property, plant and equipment¥44.1B¥44.9B¥47.1B¥48.3B¥50.3B
Intangible assets excluding goodwill¥273M¥544M¥454M¥470M¥394M
Investment securities¥2.79B¥3.15B¥3.61B¥3.19B¥3.99B
Current assets¥92.7B¥97.6B¥96.5B¥92.5B¥92B
Current liabilities¥37.4B¥35.8B¥38.8B¥26.9B¥28.1B
Trade payables¥21.8B¥20.6B¥18.7B¥14.3B¥15.4B
Short-term borrowings¥7.67B¥2.62B¥9.56B¥2.55B¥2.52B
Long-term borrowings¥8.25B¥7.63B¥62M¥6.51B¥6B
Bonds¥27M————
Interest-bearing debt¥15.9Bderived————
Total liabilities¥54.7B¥51.9B¥47.5B¥42.3B¥43.2B
Equity attributable to owners of parent¥85.5B¥93.3B¥100B¥103.1B¥103.9B
Retained earnings¥58.4B¥66.2B¥72.9B¥75.9B¥76.8B
Treasury stock-¥775M-¥775M-¥774M-¥773M-¥769M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2025/04/01-2026/03/31)

    ID S100YIVA2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2024/04/01-2025/03/31)

    ID S100W1Y92025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2023/04/01-2024/03/31)

    ID S100TQNA2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2022/04/01-2023/03/31)

    ID S100R5PO2023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第128期(令和3年4月1日-令和4年3月31日)

    ID S100OKPT2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和2年4月1日-令和3年3月31日)

    ID S100LNFX2021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.