Namura ShipbuildingNamura Shipbuilding Co.,Ltd.7014東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Namura Shipbuilding do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥38.8B
Capex
¥6.9B
of revenue 4.3%
Free cash flow
¥31.9B
Returned to shareholders
¥3.47B
of net income: 16%
Dividend per share
¥50
Payout ratio (reported)
21.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥21.6B
Operating cash flow¥38.8B
Cash conversion (operating CF ÷ operating income)
138.2%
Cash vs. profit gap
¥17.2B(純利益の 79.8%)
Shareholder payments — dividends
of net income 16.1% · of FCF 10.9%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
24.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥38.8B
FY ending Mar 2022: ¥15.1B¥15.1BFY ending Mar 2023: ¥9B¥9BFY ending Mar 2024: ¥27.4B¥27.4BFY ending Mar 2025: ¥37.7B¥37.7BFY ending Mar 2026: ¥38.8B¥38.8BFY22FY23FY24FY25FY26
Free cash flow¥31.9B
FY ending Mar 2022: ¥13.6B¥13.6BFY ending Mar 2023: ¥6.92B¥6.92BFY ending Mar 2024: ¥25.5B¥25.5BFY ending Mar 2025: ¥32.2B¥32.2BFY ending Mar 2026: ¥31.9B¥31.9BFY22FY23FY24FY25FY26
Net income¥21.6B
FY ending Mar 2022: -¥8.42B-¥8.42BFY ending Mar 2023: ¥11.2B¥11.2BFY ending Mar 2024: ¥20B¥20BFY ending Mar 2025: ¥26.2B¥26.2BFY ending Mar 2026: ¥21.6B¥21.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2025/04/01-2026/03/31)

    ID S100YEFT2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2024/04/01-2025/03/31)

    ID S100W4QD2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2023/04/01-2024/03/31)

    ID S100TTP52024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第124期(2022/04/01-2023/03/31)

    ID S100RHUX2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和3年4月1日-令和4年3月31日)

    ID S100OF472022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(令和2年4月1日-令和3年3月31日)

    ID S100LO2C2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.