Nankai Tatsumura ConstructionNankai Tatsumura Construction Co., Ltd.1850東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

Nankai Tatsumura Construction revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -13.5% from the prior year, operating profit +19.4%.

Five-year trend

Revenue¥45.8B
FY ending Mar 2022: ¥37.2B¥37.2BFY ending Mar 2023: ¥42.4B¥42.4BFY ending Mar 2024: ¥43.6B¥43.6BFY ending Mar 2025: ¥52.9B¥52.9BFY ending Mar 2026: ¥45.8B¥45.8BFY22FY23FY24FY25FY26
Operating income¥2.84B
FY ending Mar 2022: ¥1.93B¥1.93BFY ending Mar 2023: ¥1.84B¥1.84BFY ending Mar 2024: ¥1.69B¥1.69BFY ending Mar 2025: ¥2.38B¥2.38BFY ending Mar 2026: ¥2.84B¥2.84BFY22FY23FY24FY25FY26
Operating margin6.2%
FY ending Mar 2022: 5.2%5.2%FY ending Mar 2023: 4.3%4.3%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 4.5%4.5%FY ending Mar 2026: 6.2%6.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.6%
Asset turnover1.18×
ROA5.4%
ROA5.4%
Financial leverage2.19×
ROE11.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.6%
2022: 3.5%3.5%2023: 4.5%4.5%2024: 2.5%2.5%2025: 3.2%3.2%2026: 4.6%4.6%2223242526
Asset turnover1.18×
2022: 1.15×1.15×2023: 1.26×1.26×2024: 1.34×1.34×2025: 1.45×1.45×2026: 1.18×1.18×2223242526
ROA5.4%
2022: 4.0%4.0%2023: 5.6%5.6%2024: 3.4%3.4%2025: 4.7%4.7%2026: 5.4%5.4%2223242526
Financial leverage2.19×
2022: 2.61×2.61×2023: 2.52×2.52×2024: 2.21×2.21×2025: 2.28×2.28×2026: 2.19×2.19×2223242526
ROE11.8%
2022: 10.5%10.5%2023: 14.2%14.2%2024: 7.5%7.5%2025: 10.7%10.7%2026: 11.8%11.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%1.15×4.0%2.61×10.5%
20234.5%1.26×5.6%2.52×14.2%
20242.5%1.34×3.4%2.21×7.5%
20253.2%1.45×4.7%2.28×10.7%
20264.6%1.18×5.4%2.19×11.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.5%
2021: 7.3%7.3%2022: 8.8%8.8%2023: 1.5%1.5%2024: 1.5%1.5%2025: 1.4%1.4%2026: 1.5%1.5%212223242526
PPE ÷ total assets1.9%
2021: 9.2%9.2%2022: 10.0%10.0%2023: 1.9%1.9%2024: 2.1%2.1%2025: 1.7%1.7%2026: 1.9%1.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,18942,40143,62652,94545,797
Cost of revenue33,19538,37739,84148,12240,601
Gross profit3,9944,0233,7854,8225,195
SG&A2,0632,1782,0982,4412,353
Operating income1,9311,8441,6862,3812,842
Pretax income1,2592,1381,6252,3882,856
Income tax-51241525674763
Net income attributable to owners1,3101,8961,1001,7142,093
Operating margin5.2%4.3%3.9%4.5%6.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
2%
0%
4%
Other assets 75%

Funding

Other liabilities 44%
Equity 56%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.42B¥7.83B¥6.27B¥3.93B¥6.69B
Total assets¥32.4B¥34.9B¥30.3B¥42.9B¥35.1B
Net assets¥12.7B¥14.5B¥15.8B¥17.3B¥19.7B
Share capital¥2B¥2B¥2B¥2B¥2B
Property, plant and equipment¥3.26B¥657M¥644M¥732M¥667M
Intangible assets excluding goodwill¥117M¥110M¥91M¥92M¥112M
Investment securities¥230M¥248M¥812M¥866M¥1.31B
Current assets¥27.1B¥32B¥27B¥39.5B¥31B
Current liabilities¥17.9B¥18.7B¥13.1B¥24.1B¥14.1B
Short-term borrowings¥3.83B¥4.08B¥1.85B¥5.88B¥734M
Long-term borrowings¥613M¥329M¥80M¥100M¥36M
Total liabilities¥19.8B¥20.4B¥14.6B¥25.6B¥15.4B
Equity attributable to owners of parent¥12.4B¥14.2B¥15.3B¥16.9B¥18.8B
Retained earnings¥8.73B¥10.5B¥11.6B¥13.2B¥15.1B
Treasury stock-¥3M-¥3M-¥3M-¥4M-¥4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100Y9NL2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100VXI92025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TNEK2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100QY5V2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OA232022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LMW62021-06-25Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.