NansinNANSIN CO., LTD.7399東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Nansin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥649.4M
Capex
¥276.2M
of revenue 2.8%
Free cash flow
¥373.2M
Returned to shareholders
¥133.3M
of net income: 57%
Dividend per share
¥20
Payout ratio (reported)
37.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥232.5M
Operating cash flow¥649.4M
Cash conversion (operating CF ÷ operating income)
307.3%
Cash vs. profit gap
¥416.9M(純利益の 179.3%)
Shareholder payments — dividends
of net income 57.3% · of FCF 35.7%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
2.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥649.4M
FY ending Mar 2022: ¥390.4M¥390.4MFY ending Mar 2023: -¥516.6M-¥516.6MFY ending Mar 2024: ¥713.8M¥713.8MFY ending Mar 2025: ¥112.3M¥112.3MFY ending Mar 2026: ¥649.4M¥649.4MFY22FY23FY24FY25FY26
Free cash flow¥373.2M
FY ending Mar 2022: ¥317.1M¥317.1MFY ending Mar 2023: -¥709.8M-¥709.8MFY ending Mar 2024: ¥437.7M¥437.7MFY ending Mar 2025: -¥85.8M-¥85.8MFY ending Mar 2026: ¥373.2M¥373.2MFY22FY23FY24FY25FY26
Net income¥232.5M
FY ending Mar 2022: ¥178.5M¥178.5MFY ending Mar 2023: ¥593.3M¥593.3MFY ending Mar 2024: ¥155.8M¥155.8MFY ending Mar 2025: ¥212.7M¥212.7MFY ending Mar 2026: ¥232.5M¥232.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YM6C2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W56P2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TT7S2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R9MX2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OH1J2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LUYE2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.