Narasaki SangyoNARASAKI SANGYO CO., LTD.8085東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Narasaki Sangyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.01B
Capex
¥1.25B
of revenue 1.0%
Free cash flow
¥1.76B
Returned to shareholders
¥1.09B
of net income: 49%
Dividend per share
¥130
Payout ratio (reported)
35.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.24B
Operating cash flow¥3.01B
Cash conversion (operating CF ÷ operating income)
98.2%
Cash vs. profit gap
¥772M(純利益の 34.4%)
Shareholder returns
of net income 48.5% · of FCF 61.6%
Shareholder payments — dividends
of net income 27.1% · of FCF 34.4%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
57.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.01B
FY ending Mar 2022: ¥815M¥815MFY ending Mar 2023: ¥2.43B¥2.43BFY ending Mar 2024: ¥3.16B¥3.16BFY ending Mar 2025: ¥61M¥61MFY ending Mar 2026: ¥3.01B¥3.01BFY22FY23FY24FY25FY26
Free cash flow¥1.76B
FY ending Mar 2022: ¥569M¥569MFY ending Mar 2023: ¥2.02B¥2.02BFY ending Mar 2024: ¥2.79B¥2.79BFY ending Mar 2025: -¥1.57B-¥1.57BFY ending Mar 2026: ¥1.76B¥1.76BFY22FY23FY24FY25FY26
Net income¥2.24B
FY ending Mar 2022: ¥1.57B¥1.57BFY ending Mar 2023: ¥2.14B¥2.14BFY ending Mar 2024: ¥2.3B¥2.3BFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: ¥2.24B¥2.24BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YHOM2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100WDQG2025-07-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TWEG2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100R9JE2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OL572022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LUL02021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.